Magic Software Enterprises Ltd. (MGIC)
NASDAQ: MGIC · Real-Time Price · USD
10.99
0.00 (0.00%)
Nov 22, 2024, 4:00 PM EST - Market closed
MGIC Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 535.48 | 535.05 | 566.79 | 480.33 | 371.19 | 325.63 | Upgrade
|
Revenue Growth (YoY) | -6.24% | -5.60% | 18.00% | 29.40% | 13.99% | 14.51% | Upgrade
|
Cost of Revenue | 383.3 | 382.07 | 411.44 | 347.33 | 261.6 | 223.5 | Upgrade
|
Gross Profit | 152.18 | 152.99 | 155.36 | 132.99 | 109.59 | 102.13 | Upgrade
|
Selling, General & Admin | 83.05 | 85.31 | 84.41 | 69.37 | 59.13 | 59.98 | Upgrade
|
Research & Development | 11.38 | 10.33 | 10.09 | 9 | 8.79 | 8.24 | Upgrade
|
Operating Expenses | 94.42 | 95.64 | 94.5 | 78.36 | 67.92 | 68.22 | Upgrade
|
Operating Income | 57.76 | 57.35 | 60.86 | 54.63 | 41.68 | 33.91 | Upgrade
|
Interest Expense | -7.53 | -6 | -2.43 | -1.33 | - | - | Upgrade
|
Interest & Investment Income | 4.9 | 4.9 | 1.39 | 0.11 | 0.03 | 0.33 | Upgrade
|
Earnings From Equity Investments | -0.32 | -0.06 | - | - | - | - | Upgrade
|
Currency Exchange Gain (Loss) | - | - | - | - | -0.4 | -1.01 | Upgrade
|
Other Non Operating Income (Expenses) | -3.22 | -3.22 | -2.56 | -2.47 | -0.61 | -0.37 | Upgrade
|
EBT Excluding Unusual Items | 51.58 | 52.97 | 57.26 | 50.94 | 40.69 | 32.86 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | - | 0.07 | -0.12 | Upgrade
|
Other Unusual Items | -0.53 | -0.53 | 0.16 | -5.32 | -3.36 | -0.27 | Upgrade
|
Pretax Income | 51.05 | 52.44 | 57.42 | 45.62 | 37.4 | 32.47 | Upgrade
|
Income Tax Expense | 10.77 | 9.93 | 11.14 | 10.28 | 7.29 | 6.87 | Upgrade
|
Earnings From Continuing Operations | 40.29 | 42.5 | 46.28 | 35.34 | 30.12 | 25.6 | Upgrade
|
Minority Interest in Earnings | -5.54 | -5.47 | -5.81 | -5.57 | -4.93 | -5.33 | Upgrade
|
Net Income | 34.74 | 37.03 | 40.47 | 29.77 | 25.19 | 20.27 | Upgrade
|
Preferred Dividends & Other Adjustments | - | - | - | - | 1.32 | 7.47 | Upgrade
|
Net Income to Common | 34.74 | 37.03 | 40.47 | 29.77 | 23.87 | 12.8 | Upgrade
|
Net Income Growth | -18.45% | -8.50% | 35.96% | 18.19% | 24.28% | 1.93% | Upgrade
|
Shares Outstanding (Basic) | 49 | 49 | 49 | 49 | 49 | 49 | Upgrade
|
Shares Outstanding (Diluted) | 49 | 49 | 49 | 49 | 49 | 49 | Upgrade
|
Shares Change (YoY) | 0.00% | -0.07% | 0.06% | 0.11% | 0.11% | 4.70% | Upgrade
|
EPS (Basic) | 0.71 | 0.75 | 0.82 | 0.61 | 0.49 | 0.26 | Upgrade
|
EPS (Diluted) | 0.70 | 0.75 | 0.82 | 0.61 | 0.49 | 0.26 | Upgrade
|
EPS Growth | -19.42% | -8.54% | 35.13% | 24.64% | 87.24% | -33.18% | Upgrade
|
Free Cash Flow | 50.84 | 67.37 | 52.23 | 42.24 | 49.52 | 44.57 | Upgrade
|
Free Cash Flow Per Share | 1.03 | 1.37 | 1.06 | 0.86 | 1.01 | 0.91 | Upgrade
|
Dividend Per Share | 0.440 | 0.531 | 0.590 | 0.446 | 0.385 | 0.236 | Upgrade
|
Dividend Growth | -29.82% | -10.00% | 32.29% | 15.84% | 63.14% | -22.62% | Upgrade
|
Gross Margin | 28.42% | 28.59% | 27.41% | 27.69% | 29.52% | 31.36% | Upgrade
|
Operating Margin | 10.79% | 10.72% | 10.74% | 11.37% | 11.23% | 10.41% | Upgrade
|
Profit Margin | 6.49% | 6.92% | 7.14% | 6.20% | 6.43% | 3.93% | Upgrade
|
Free Cash Flow Margin | 9.49% | 12.59% | 9.22% | 8.79% | 13.34% | 13.69% | Upgrade
|
EBITDA | 69.56 | 69.2 | 72.51 | 74.47 | 55.62 | 47.93 | Upgrade
|
EBITDA Margin | 12.99% | 12.93% | 12.79% | 15.50% | 14.98% | 14.72% | Upgrade
|
D&A For EBITDA | 11.8 | 11.85 | 11.66 | 19.84 | 13.94 | 14.03 | Upgrade
|
EBIT | 57.76 | 57.35 | 60.86 | 54.63 | 41.68 | 33.91 | Upgrade
|
EBIT Margin | 10.79% | 10.72% | 10.74% | 11.37% | 11.23% | 10.41% | Upgrade
|
Effective Tax Rate | 21.09% | 18.94% | 19.40% | 22.53% | 19.48% | 21.17% | Upgrade
|
Revenue as Reported | 535.05 | 535.05 | 566.79 | 480.33 | 371.19 | 325.63 | Upgrade
|
Advertising Expenses | - | 2.8 | 2.68 | 2.52 | 0.47 | 0.52 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.