Magic Software Enterprises Ltd. (MGIC)
NASDAQ: MGIC · Real-Time Price · USD
10.99
0.00 (0.00%)
Nov 22, 2024, 4:00 PM EST - Market closed

MGIC Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
535.48535.05566.79480.33371.19325.63
Upgrade
Revenue Growth (YoY)
-6.24%-5.60%18.00%29.40%13.99%14.51%
Upgrade
Cost of Revenue
383.3382.07411.44347.33261.6223.5
Upgrade
Gross Profit
152.18152.99155.36132.99109.59102.13
Upgrade
Selling, General & Admin
83.0585.3184.4169.3759.1359.98
Upgrade
Research & Development
11.3810.3310.0998.798.24
Upgrade
Operating Expenses
94.4295.6494.578.3667.9268.22
Upgrade
Operating Income
57.7657.3560.8654.6341.6833.91
Upgrade
Interest Expense
-7.53-6-2.43-1.33--
Upgrade
Interest & Investment Income
4.94.91.390.110.030.33
Upgrade
Earnings From Equity Investments
-0.32-0.06----
Upgrade
Currency Exchange Gain (Loss)
-----0.4-1.01
Upgrade
Other Non Operating Income (Expenses)
-3.22-3.22-2.56-2.47-0.61-0.37
Upgrade
EBT Excluding Unusual Items
51.5852.9757.2650.9440.6932.86
Upgrade
Gain (Loss) on Sale of Investments
----0.07-0.12
Upgrade
Other Unusual Items
-0.53-0.530.16-5.32-3.36-0.27
Upgrade
Pretax Income
51.0552.4457.4245.6237.432.47
Upgrade
Income Tax Expense
10.779.9311.1410.287.296.87
Upgrade
Earnings From Continuing Operations
40.2942.546.2835.3430.1225.6
Upgrade
Minority Interest in Earnings
-5.54-5.47-5.81-5.57-4.93-5.33
Upgrade
Net Income
34.7437.0340.4729.7725.1920.27
Upgrade
Preferred Dividends & Other Adjustments
----1.327.47
Upgrade
Net Income to Common
34.7437.0340.4729.7723.8712.8
Upgrade
Net Income Growth
-18.45%-8.50%35.96%18.19%24.28%1.93%
Upgrade
Shares Outstanding (Basic)
494949494949
Upgrade
Shares Outstanding (Diluted)
494949494949
Upgrade
Shares Change (YoY)
0.00%-0.07%0.06%0.11%0.11%4.70%
Upgrade
EPS (Basic)
0.710.750.820.610.490.26
Upgrade
EPS (Diluted)
0.700.750.820.610.490.26
Upgrade
EPS Growth
-19.42%-8.54%35.13%24.64%87.24%-33.18%
Upgrade
Free Cash Flow
50.8467.3752.2342.2449.5244.57
Upgrade
Free Cash Flow Per Share
1.031.371.060.861.010.91
Upgrade
Dividend Per Share
0.4400.5310.5900.4460.3850.236
Upgrade
Dividend Growth
-29.82%-10.00%32.29%15.84%63.14%-22.62%
Upgrade
Gross Margin
28.42%28.59%27.41%27.69%29.52%31.36%
Upgrade
Operating Margin
10.79%10.72%10.74%11.37%11.23%10.41%
Upgrade
Profit Margin
6.49%6.92%7.14%6.20%6.43%3.93%
Upgrade
Free Cash Flow Margin
9.49%12.59%9.22%8.79%13.34%13.69%
Upgrade
EBITDA
69.5669.272.5174.4755.6247.93
Upgrade
EBITDA Margin
12.99%12.93%12.79%15.50%14.98%14.72%
Upgrade
D&A For EBITDA
11.811.8511.6619.8413.9414.03
Upgrade
EBIT
57.7657.3560.8654.6341.6833.91
Upgrade
EBIT Margin
10.79%10.72%10.74%11.37%11.23%10.41%
Upgrade
Effective Tax Rate
21.09%18.94%19.40%22.53%19.48%21.17%
Upgrade
Revenue as Reported
535.05535.05566.79480.33371.19325.63
Upgrade
Advertising Expenses
-2.82.682.520.470.52
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.