MGIC Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2000
Revenue	535.05	566.79	480.33	371.19	325.63	284.38	258.14	201.65	176.03	164.3	Upgrade
Revenue Growth (YoY)	-5.60%	18.00%	29.40%	13.99%	14.51%	10.16%	28.02%	14.55%	7.14%	13.35%	Upgrade
Cost of Revenue	382.07	411.44	347.33	261.6	223.5	195.56	175.16	133.38	113.22	99.73	Upgrade
Gross Profit	152.99	155.36	132.99	109.59	102.13	88.82	82.98	68.26	62.81	64.58	Upgrade
Selling, General & Admin	81.51	82.33	69.37	59.13	59.98	51.46	50.08	41.34	36.49	39.1	Upgrade
Research & Development	10.33	10.09	9	8.79	8.24	5.7	6.94	5.84	4.89	4.75	Upgrade
Other Operating Expenses	4.04	1.17	2.51	1.09	0.26	-0.04	0	0	0	0	Upgrade
Operating Expenses	95.88	93.59	80.87	69	68.48	57.12	57.02	47.18	41.38	43.85	Upgrade
Operating Income	57.11	61.76	52.12	40.59	33.65	31.7	25.96	21.09	21.43	20.73	Upgrade
Interest Expense / Income	4.33	3.6	3.8	0.92	1.17	-0.15	1.71	0.43	0.69	1.79	Upgrade
Other Expense / Income	5.82	6.55	8.28	7.2	5.34	4.9	2.47	2.54	0.87	1.11	Upgrade
Pretax Income	46.97	51.61	40.05	32.47	27.14	26.95	21.77	18.12	19.88	17.83	Upgrade
Income Tax	9.93	11.14	10.28	7.29	6.87	7.07	6.33	3.95	3.68	2.31	Upgrade
Net Income	37.03	40.47	29.77	25.19	20.27	19.88	15.44	14.17	16.2	15.52	Upgrade
Net Income Growth	-8.50%	35.96%	18.19%	24.28%	1.93%	28.76%	8.98%	-12.53%	4.37%	-2.27%	Upgrade
Shares Outstanding (Basic)	49	49	49	49	49	47	44	44	44	43	Upgrade
Shares Outstanding (Diluted)	49	49	49	49	49	47	45	45	-	43	Upgrade
Shares Change	-0.07%	0.06%	0.11%	0.11%	4.69%	4.93%	0.18%	0.77%	2.01%	16.12%	Upgrade
EPS (Basic)	0.75	0.82	0.61	0.49	0.26	0.39	0.35	0.27	0.37	0.36	Upgrade
EPS (Diluted)	0.75	0.82	0.61	0.49	0.26	0.39	0.35	0.27	0.36	0.36	Upgrade
EPS Growth	-8.54%	34.43%	24.49%	88.46%	-33.33%	11.43%	29.63%	-25.00%	0%	-16.28%	Upgrade
Free Cash Flow	73.19	48.96	42.24	46.22	40.43	19.52	20.34	22.93	14.66	12.93	Upgrade
Free Cash Flow Per Share	1.49	1.00	0.86	0.94	0.83	0.42	0.46	0.52	0.33	0.30	Upgrade
Dividend Per Share	0.627	0.506	0.444	0.255	0.306	0.285	0.215	0.175	0.176	0.215	Upgrade
Dividend Growth	23.91%	13.96%	74.12%	-16.67%	7.37%	32.56%	22.86%	-0.57%	-18.14%	2.38%	Upgrade
Gross Margin	28.59%	27.41%	27.69%	29.52%	31.36%	31.23%	32.14%	33.85%	35.68%	39.30%	Upgrade
Operating Margin	10.67%	10.90%	10.85%	10.93%	10.33%	11.15%	10.06%	10.46%	12.18%	12.61%	Upgrade
Profit Margin	6.92%	7.14%	6.20%	6.79%	6.22%	6.99%	5.98%	7.03%	9.20%	9.45%	Upgrade
Free Cash Flow Margin	13.68%	8.64%	8.79%	12.45%	12.41%	6.86%	7.88%	11.37%	8.33%	7.87%	Upgrade
Effective Tax Rate	21.15%	21.58%	25.67%	22.44%	25.33%	26.23%	29.08%	21.80%	18.52%	12.94%	Upgrade
EBITDA	71.07	75	63.68	47.33	42.33	39.37	37.1	30.16	30.45	28.27	Upgrade
EBITDA Margin	13.28%	13.23%	13.26%	12.75%	13.00%	13.84%	14.37%	14.95%	17.30%	17.21%	Upgrade
Depreciation & Amortization	19.77	19.8	19.84	13.94	14.03	12.56	13.61	11.61	9.89	8.66	Upgrade
EBIT	51.29	55.21	43.85	33.39	28.31	26.8	23.48	18.55	20.56	19.61	Upgrade
EBIT Margin	9.59%	9.74%	9.13%	9.00%	8.69%	9.42%	9.10%	9.20%	11.68%	11.94%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).