Magic Software Enterprises Ltd. (MGIC)
NASDAQ: MGIC · Real-Time Price · USD
13.28
+0.29 (2.23%)
Apr 1, 2025, 4:00 PM EDT - Market closed

MGIC Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
36.8837.0340.4729.7725.19
Upgrade
Depreciation & Amortization
20.8217.0115.9819.8413.94
Upgrade
Other Amortization
-3.553.82--
Upgrade
Loss (Gain) From Sale of Assets
0.01----
Upgrade
Loss (Gain) From Sale of Investments
-0.03-0.110.080.1-0.07
Upgrade
Stock-Based Compensation
1.613.82.080.96-
Upgrade
Other Operating Activities
3.16-2.560.052.014.64
Upgrade
Change in Accounts Receivable
-4.3418.43-2.57-27.54-3.94
Upgrade
Change in Accounts Payable
0.680.860.148.791.9
Upgrade
Change in Unearned Revenue
7.613.78-0.514.08-0.94
Upgrade
Change in Other Net Operating Assets
8.29-12.78-2.915.6811.57
Upgrade
Operating Cash Flow
74.6968.9956.6243.6752.3
Upgrade
Operating Cash Flow Growth
8.26%21.86%29.63%-16.49%13.82%
Upgrade
Capital Expenditures
-1.54-1.62-4.38-1.44-2.77
Upgrade
Sale of Property, Plant & Equipment
0.050.05---
Upgrade
Cash Acquisitions
-19.14-25.56-26.54-12.18-16.53
Upgrade
Sale (Purchase) of Intangibles
-2.65-3.18-3.28-3.19-3.3
Upgrade
Investment in Securities
0.872.371.99-5.3913
Upgrade
Other Investing Activities
-0.33-2.25--
Upgrade
Investing Cash Flow
-22.41-27.62-34.46-22.2-9.6
Upgrade
Long-Term Debt Issued
12.649.4730.725.569.69
Upgrade
Total Debt Issued
12.649.4730.725.569.69
Upgrade
Long-Term Debt Repaid
-39.72-26.68-19.12-20.34-9.37
Upgrade
Total Debt Repaid
-39.72-26.68-19.12-20.34-9.37
Upgrade
Net Debt Issued (Repaid)
-27.1222.7811.595.220.32
Upgrade
Issuance of Common Stock
-0.0200.040.26
Upgrade
Common Dividends Paid
-10.02-30.8-24.84-21.78-12.5
Upgrade
Other Financing Activities
-8.01-9.3-5.02-4.74-27.72
Upgrade
Financing Cash Flow
-45.15-17.29-18.28-21.27-39.65
Upgrade
Foreign Exchange Rate Adjustments
-0.3-1.2-8.91-0.253.17
Upgrade
Net Cash Flow
6.8422.88-5.03-0.046.21
Upgrade
Free Cash Flow
73.1667.3752.2342.2449.52
Upgrade
Free Cash Flow Growth
8.58%28.98%23.67%-14.72%11.12%
Upgrade
Free Cash Flow Margin
13.24%12.59%9.22%8.79%13.34%
Upgrade
Free Cash Flow Per Share
1.491.371.060.861.01
Upgrade
Cash Interest Paid
-3.211.311.26-
Upgrade
Cash Income Tax Paid
-15.8914.4613.057.84
Upgrade
Levered Free Cash Flow
73.1341.496258.4635.8
Upgrade
Unlevered Free Cash Flow
77.0345.2463.5259.335.8
Upgrade
Change in Net Working Capital
-20.5110.15-11.27-8.99-1.88
Upgrade
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q