Millennium Group International Holdings Limited (MGIH)

MGIH Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	25.33	38.53	45.6	66.23	64.57
Revenue Growth (YoY)	-34.25%	-15.50%	-31.15%	2.58%	6.88%
Cost of Revenue	20.65	30.23	36.53	49.96	47.21
Gross Profit	4.69	8.3	9.06	16.27	17.35
Selling, General & Admin	10.7	15.23	10.15	10.74	12.25
Operating Expenses	10.7	15.23	10.15	10.74	12.25
Operating Income	-6.01	-6.93	-1.08	5.54	5.1
Interest Expense	-0.35	-0.96	-0.68	-0.43	-0.44
Other Non Operating Income (Expenses)	0.35	-0.68	1.34	-0.14	-0.19
Pretax Income	-6.02	-8.56	-0.43	4.97	4.47
Income Tax Expense	0.29	0.21	-0.08	0.9	0.8
Net Income	-6.32	-8.77	-0.35	4.08	3.67
Net Income to Common	-6.32	-8.77	-0.35	4.08	3.67
Net Income Growth	-	-	-	11.23%	-8.35%
Shares Outstanding (Basic)	11	11	10	10	10
Shares Outstanding (Diluted)	11	11	10	10	10
Shares Change (YoY)	-	9.21%	3.01%	-	-
EPS (Basic)	-0.56	-0.78	-0.03	0.41	0.37
EPS (Diluted)	-0.56	-0.78	-0.03	0.41	0.37
EPS Growth	-	-	-	11.23%	-8.35%
Free Cash Flow	-3.74	-6.48	7.92	1.53	4.53
Free Cash Flow Per Share	-0.33	-0.58	0.77	0.15	0.45
Gross Margin	18.49%	21.55%	19.88%	24.57%	26.88%
Operating Margin	-23.74%	-17.98%	-2.37%	8.36%	7.90%
Profit Margin	-24.93%	-22.76%	-0.78%	6.16%	5.68%
Free Cash Flow Margin	-14.77%	-16.83%	17.38%	2.31%	7.02%
EBITDA	-5.03	-5.53	0.62	7.47	7.23
EBITDA Margin	-19.87%	-14.35%	1.36%	11.28%	11.21%
D&A For EBITDA	0.98	1.4	1.7	1.94	2.13
EBIT	-6.01	-6.93	-1.08	5.54	5.1
EBIT Margin	-23.74%	-17.98%	-2.37%	8.36%	7.90%
Effective Tax Rate	-	-	-	18.04%	17.91%
Advertising Expenses	-	0.02	0.02	0	-

Updated Jun 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q