MGM Resorts International (MGM)

NYSE: MGM · Real-Time Price · USD

Compare

37.49

+1.21 (3.34%)

At close: Feb 6, 2026, 4:00 PM EST

37.34

-0.16 (-0.41%)

After-hours: Feb 6, 2026, 7:56 PM EST

MGM Resorts International Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	17,538	17,241	16,164	13,127	9,454
Revenue	17,538	17,241	16,164	13,127	9,454
Revenue Growth (YoY)	1.72%	6.66%	23.13%	38.86%	92.27%
Cost of Revenue	9,748	9,394	8,554	6,653	4,805
Gross Profit	7,790	7,847	7,611	6,475	4,650
Selling, General & Admin	5,434	5,346	5,213	4,706	2,930
Operating Expenses	6,453	6,185	6,028	8,190	4,086
Operating Income	1,337	1,662	1,583	-1,715	563.81
Interest Expense	-419.04	-443.23	-460.29	-594.95	-799.59
Interest & Investment Income	-	81	164	-	-
Earnings From Equity Investments	71.12	-91.39	-63.14	-183.67	1.58
Currency Exchange Gain (Loss)	-	13	-106	-	-
Other Non Operating Income (Expenses)	-429.13	-57.74	-17.68	43.05	105.68
EBT Excluding Unusual Items	559.71	1,164	1,100	-2,451	-128.53
Impairment of Goodwill	-278.93	-	-	-	-
Gain (Loss) on Sale of Investments	-	-47	-26	10	28
Gain (Loss) on Sale of Assets	-	-	398.79	3,345	-
Other Unusual Items	-	-	-	-	1,562
Pretax Income	280.78	1,117	1,473	903.8	1,462
Income Tax Expense	-240.09	52.46	157.84	697.07	253.42
Earnings From Continuing Operations	520.87	1,065	1,315	206.73	1,208
Minority Interest in Earnings	-315.01	-318.05	-172.74	1,266	45.98
Net Income	205.86	746.56	1,142	1,473	1,254
Preferred Dividends & Other Adjustments	-	2.91	-2.13	31.89	78.3
Net Income to Common	205.86	743.65	1,144	1,441	1,176
Net Income Growth	-72.42%	-34.64%	-22.46%	17.44%	-
Shares Outstanding (Basic)	275	307	355	409	482
Shares Outstanding (Diluted)	277	310	359	413	487
Shares Change (YoY)	-10.62%	-13.49%	-13.16%	-15.26%	-1.38%
EPS (Basic)	0.75	2.42	3.22	3.52	2.44
EPS (Diluted)	0.75	2.40	3.19	3.49	2.41
EPS Growth	-68.81%	-24.77%	-8.60%	44.81%	-
Free Cash Flow	-	1,212	1,759	991.4	882.73
Free Cash Flow Per Share	-	3.91	4.91	2.40	1.81
Dividend Per Share	-	-	-	0.010	0.010
Dividend Growth	-	-	-	-	-93.65%
Gross Margin	44.42%	45.52%	47.08%	49.32%	49.18%
Operating Margin	7.62%	9.64%	9.79%	-13.06%	5.96%
Profit Margin	1.17%	4.31%	7.08%	10.98%	12.44%
Free Cash Flow Margin	-	7.03%	10.88%	7.55%	9.34%
EBITDA	2,322	2,494	2,397	1,767	1,714
EBITDA Margin	13.24%	14.46%	14.83%	13.46%	18.13%
D&A For EBITDA	985.51	831.1	814.13	3,482	1,151
EBIT	1,337	1,662	1,583	-1,715	563.81
EBIT Margin	7.62%	9.64%	9.79%	-13.06%	5.96%
Effective Tax Rate	-	4.70%	10.72%	77.13%	17.34%
Revenue as Reported	17,538	17,241	16,164	13,127	9,680
Advertising Expenses	-	384	299	235	121

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q