MGM Resorts International (MGM)
NYSE: MGM · Real-Time Price · USD
36.00
-2.30 (-6.01%)
At close: Feb 21, 2025, 4:00 PM
36.14
+0.14 (0.39%)
After-hours: Feb 21, 2025, 6:42 PM EST
MGM Resorts International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 17,241 | 16,119 | 13,082 | 9,454 | 4,917 | Upgrade
|
| Revenue | 17,241 | 16,119 | 13,082 | 9,454 | 4,917 | Upgrade
|
| Revenue Growth (YoY) | 6.96% | 23.21% | 38.37% | 92.27% | -60.55% | Upgrade
|
| Cost of Revenue | 9,394 | 8,508 | 6,607 | 4,805 | 3,208 | Upgrade
|
| Gross Profit | 7,847 | 7,611 | 6,475 | 4,650 | 1,709 | Upgrade
|
| Selling, General & Admin | 5,346 | 5,213 | 4,706 | 2,930 | 2,489 | Upgrade
|
| Operating Expenses | 6,185 | 6,028 | 8,190 | 4,086 | 3,700 | Upgrade
|
| Operating Income | 1,662 | 1,583 | -1,715 | 563.81 | -1,990 | Upgrade
|
| Interest Expense | -443.23 | -460.29 | -594.95 | -799.59 | -676.38 | Upgrade
|
| Interest & Investment Income | - | 164 | 96 | - | - | Upgrade
|
| Earnings From Equity Investments | -91.39 | -63.14 | -183.67 | 1.58 | -60.37 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -106 | -19 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -10.74 | -17.68 | -33.95 | 105.68 | -118.93 | Upgrade
|
| EBT Excluding Unusual Items | 1,117 | 1,100 | -2,451 | -128.53 | -2,846 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -26 | 10 | 28 | -64 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 398.79 | 3,345 | - | 1,492 | Upgrade
|
| Legal Settlements | - | - | - | - | -49 | Upgrade
|
| Other Unusual Items | - | - | - | 1,562 | -44.4 | Upgrade
|
| Pretax Income | 1,117 | 1,473 | 903.8 | 1,462 | -1,511 | Upgrade
|
| Income Tax Expense | 52.46 | 157.84 | 697.07 | 253.42 | -191.57 | Upgrade
|
| Earnings From Continuing Operations | 1,065 | 1,315 | 206.73 | 1,208 | -1,320 | Upgrade
|
| Minority Interest in Earnings | -318.05 | -172.74 | 1,266 | 45.98 | 287.18 | Upgrade
|
| Net Income | 746.56 | 1,142 | 1,473 | 1,254 | -1,033 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | -2.13 | 31.89 | 78.3 | -35.52 | Upgrade
|
| Net Income to Common | 746.56 | 1,144 | 1,441 | 1,176 | -997.2 | Upgrade
|
| Net Income Growth | -34.64% | -22.46% | 17.44% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 307 | 355 | 409 | 482 | 494 | Upgrade
|
| Shares Outstanding (Diluted) | 310 | 359 | 413 | 487 | 494 | Upgrade
|
| Shares Change (YoY) | -13.49% | -13.16% | -15.26% | -1.38% | -6.35% | Upgrade
|
| EPS (Basic) | 2.43 | 3.22 | 3.52 | 2.44 | -2.02 | Upgrade
|
| EPS (Diluted) | 2.40 | 3.19 | 3.49 | 2.41 | -2.02 | Upgrade
|
| EPS Growth | -24.76% | -8.60% | 44.81% | - | - | Upgrade
|
| Free Cash Flow | - | 1,759 | 991.4 | 882.73 | -1,764 | Upgrade
|
| Free Cash Flow Per Share | - | 4.90 | 2.40 | 1.81 | -3.57 | Upgrade
|
| Dividend Per Share | - | - | 0.010 | 0.010 | 0.158 | Upgrade
|
| Dividend Growth | - | - | 0% | -93.65% | -69.71% | Upgrade
|
| Gross Margin | 45.51% | 47.22% | 49.49% | 49.18% | 34.76% | Upgrade
|
| Operating Margin | 9.64% | 9.82% | -13.11% | 5.96% | -40.48% | Upgrade
|
| Profit Margin | 4.33% | 7.10% | 11.02% | 12.44% | -20.28% | Upgrade
|
| Free Cash Flow Margin | - | 10.91% | 7.58% | 9.34% | -35.87% | Upgrade
|
| EBITDA | 2,492 | 2,397 | 1,767 | 1,714 | -779.79 | Upgrade
|
| EBITDA Margin | 14.45% | 14.87% | 13.51% | 18.13% | -15.86% | Upgrade
|
| D&A For EBITDA | 829.16 | 814.13 | 3,482 | 1,151 | 1,211 | Upgrade
|
| EBIT | 1,662 | 1,583 | -1,715 | 563.81 | -1,990 | Upgrade
|
| EBIT Margin | 9.64% | 9.82% | -13.11% | 5.96% | -40.48% | Upgrade
|
| Effective Tax Rate | 4.70% | 10.72% | 77.13% | 17.34% | - | Upgrade
|
| Revenue as Reported | 17,241 | 16,164 | 13,127 | 9,680 | 5,162 | Upgrade
|
| Advertising Expenses | - | 299 | 235 | 121 | 88 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.