Home » Stocks » MGM » Financials

MGM Resorts International (MGM)

Stock Price: $38.76 USD -0.70 (-1.77%)
Updated May 11, 2021 4:00 PM EDT - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January - December.
Year202020192018201720162015201420132012201120102009200820072006
Revenue5,16212,90011,76310,7979,4789,94210,84810,5649,9028,5336,6906,6767,8848,3987,797
Revenue Growth-59.98%9.66%8.94%13.92%-4.66%-8.36%2.69%6.69%16.04%27.55%0.2%-15.32%-6.11%7.71%-
Cost of Revenue3,4537,6036,9196,1935,5215,6256,3696,2595,9215,0263,7943,5714,0344,0283,715
Gross Profit1,7095,2964,8444,6043,9574,3164,4804,3053,9803,5062,8953,1053,8504,3704,082
Selling, General & Admin2,5822,5662,1841,9161,6911,5841,5581,4951,4751,3571,2531,2441,3881,4461,331
Other Operating Expenses-187.74-1,090.371,3391,1227162,3958969871,6279952,0892,0712,012606626
Operating Expenses2,3951,4753,5223,0382,4073,9792,4542,4823,1012,3533,3423,3153,4002,0521,957
Operating Income-6853,8211,3221,5661,5503382,0261,8238791,153-447-2104502,3182,125
Interest Expense / Income6768487706696957988178571,1161,0871,114775609708760
Other Expense / Income-13729135.4072.90-267-5.611,0751,1171,648-2,6456551,027509-733374
Pretax Income-1,2242,6815178251,122-454134-151-1,8852,711-2,216-2,013-6692,342990
Income Tax-19263250.11-1,12721.74-6.5928420.82-117-403-779-721186758342
Net Income-1,0332,0494671,9521,100-448-150-172-1,7683,115-1,437-1,292-8551,584648
Shares Outstanding (Basic)494524544572568543491490489489482441277299281
Shares Outstanding (Diluted)494528550579573543---------
Shares Change-5.73%-3.69%-4.89%0.73%4.65%10.54%0.22%0.18%0.08%1.34%9.33%59.57%-7.64%6.48%-
EPS (Basic)-2.023.900.823.381.94-0.82-0.31-0.35-3.626.37-3.19-3.41-3.065.522.29
EPS (Diluted)-2.023.880.813.341.92-0.82-0.31-0.35-3.625.62-3.19-3.41-3.065.312.22
EPS Growth-379.01%-75.75%73.96%---------139.19%-
Free Cash Flow Per Share-3.562.050.480.60-1.28-0.840.541.561.000.770.781.070.21-6.26-1.83
Dividend Per Share0.160.520.480.44-----------
Dividend Growth-69.62%8.33%9.09%------------
Gross Margin33.1%41.1%41.2%42.6%41.7%43.4%41.3%40.8%40.2%41.1%43.3%46.5%48.8%52%52.4%
Operating Margin-13.3%29.6%11.2%14.5%16.4%3.4%18.7%17.3%8.9%13.5%-6.7%-3.1%5.7%27.6%27.3%
Profit Margin-20%15.9%4%18.1%11.6%-4.5%-1.4%-1.6%-17.9%36.5%-21.5%-19.3%-10.8%18.9%8.3%
FCF Margin-34.0%8.3%2.2%3.2%-7.6%-4.6%2.5%7.3%4.9%4.4%5.6%7.1%0.7%-22.3%-6.6%
Effective Tax Rate-23.6%9.7%-1.9%--------32.4%34.5%
EBITDA8464,9062,4642,4872,6661,1631,7671,5561594,615-469-5487193,7512,404
EBITDA Margin16.4%38%21%23%28.1%11.7%16.3%14.7%1.6%54.1%-7%-8.2%9.1%44.7%30.8%
EBIT-5483,5291,2861,4931,817343951706-7693,798-1,102-1,237-59.703,0511,751
EBIT Margin-10.6%27.4%10.9%13.8%19.2%3.5%8.8%6.7%-7.8%44.5%-16.5%-18.5%-0.8%36.3%22.5%

Showing 15 of 26 years

11 more years are available