| 2,063 | 2,416 | 2,928 | 5,912 | 4,703 |
Cash & Short-Term Investments | 2,063 | 2,416 | 2,928 | 5,912 | 4,703 |
| -14.59% | -17.50% | -50.48% | 25.70% | -7.81% |
| 1,123 | 1,071 | 929.14 | 852.15 | 583.92 |
| 220.15 | 257.51 | 141.44 | 73.02 | 273.86 |
| 1,343 | 1,329 | 1,071 | 925.17 | 857.78 |
| 124.54 | 140.56 | 141.68 | 126.07 | 96.37 |
| 801.8 | 478.58 | 770.5 | 1,192 | 758.97 |
| 4,332 | 4,364 | 4,911 | 8,155 | 6,416 |
Net Property, Plant & Equipment | 29,308 | 29,728 | 29,477 | 29,755 | 25,928 |
| 1,357 | 1,715 | 1,725 | 1,551 | 3,616 |
| 4,902 | 5,145 | 5,166 | 5,029 | 3,481 |
| 536.07 | 380.63 | 240.8 | 173.04 | 967.04 |
| 938.34 | 898.57 | 849.87 | 3,998 | 2,930 |
|
| 421.5 | 412.66 | 461.72 | 369.82 | 286.2 |
| 3,065 | 2,939 | 2,664 | 2,320 | 2,156 |
Current Portion of Long-Term Debt | - | - | - | 1,286 | 1,000 |
Other Current Liabilities | 25.58 | - | - | 539.83 | - |
Total Current Liabilities | 3,512 | 3,352 | 3,126 | 4,516 | 3,442 |
| 6,230 | 6,362 | 6,344 | 7,433 | 11,771 |
| 24,963 | 25,076 | 25,127 | 25,149 | 11,802 |
Other Long-Term Liabilities | 3,392 | 3,722 | 3,404 | 256.28 | 319.91 |
Total Long-Term Liabilities | 34,585 | 35,160 | 34,875 | 32,838 | 23,893 |
|
| 2.58 | 2.94 | 3.27 | 3.79 | 4.54 |
Additional Paid-in Capital | 2,107 | 3,082 | - | - | 1,750 |
Accumulated Other Comprehensive Income | -104.9 | -61.22 | 143.9 | 33.5 | -24.62 |
| 320.5 | -61.22 | 3,664 | 4,794 | 4,341 |
Total Common Shareholders' Equity | 2,430 | 3,023 | 3,811 | 4,832 | 6,071 |
| 846.4 | 696.48 | 556.33 | 536.94 | 5,054 |
| 3,276 | 3,720 | 4,368 | 5,368 | 11,124 |
Total Liabilities & Equity | 41,374 | 42,232 | 42,369 | 45,692 | 40,899 |
| 31,193 | 31,438 | 31,471 | 33,869 | 24,573 |
| -29,130 | -29,023 | -28,543 | -27,957 | -19,870 |
| -105.06 | -93.55 | -79.59 | -67.69 | -40.77 |
| 2,430 | 3,023 | 3,811 | 4,832 | 6,071 |
| 8.76 | 9.75 | 10.63 | 11.70 | 12.46 |
| -3,829 | -3,837 | -3,079 | -1,749 | -1,027 |
Tangible Book Value Per Share | -13.81 | -12.37 | -8.59 | -4.24 | -2.11 |