MGP Ingredients, Inc. (MGPI)
NASDAQ: MGPI · Real-Time Price · USD
14.76
-0.35 (-2.32%)
At close: Sep 11, 2026, 4:00 PM EDT
15.04
+0.28 (1.89%)
After-hours: Sep 11, 2026, 7:57 PM EDT

MGP Ingredients Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
500.01536.38703.63836.52782.36626.72
Revenue Growth
-17.95%-23.77%-15.89%6.92%24.83%58.45%
Gross Profit
177.75199.41286.32304.71253.31177.91
Operating Income
65.9683.51164.42175.1148.9797.91
Net Income
-240.65-106.5134.29106.4108.5990.6
Earnings Per Share
-11.26-4.991.564.804.924.37
EPS Growth
---67.55%-2.44%12.59%84.65%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Branded Spirits
228.06232.94240.82253.93237.94183.57
Ingredient Solutions
130.27122.03130.61131.74115.9490.65
Distilling Solutions
141.68181.4332.2450.85428.48352.5
Total
500.01536.38703.63836.52782.36626.72

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
17.7918.4625.2718.3947.8921.57
Total Debt
377.97266.61339.64301.86245.76243.26
Net Cash (Debt)
-360.18-248.15-314.37-283.47-197.88-221.69
Net Cash Growth
------
Net Cash Per Share
-16.84-11.62-14.28-12.78-8.97-10.70

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
24.44121.53102.2883.7888.9488.26
Capital Expenditures
-23.55-45.49-71.18-55.27-45.32-47.39
Free Cash Flow
0.8976.0431.128.5243.6140.87
Free Cash Flow Growth
-98.50%144.53%9.05%-34.62%6.70%21.82%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
35.55%37.18%40.69%36.43%32.38%28.39%
Operating Margin
13.19%15.57%23.37%20.93%19.04%15.62%
Pretax Margin
-55.26%-18.71%9.73%16.94%17.92%19.32%
Profit Margin
-48.13%-19.86%4.87%12.72%13.88%14.46%
FCF Margin
0.18%14.18%4.42%3.41%5.58%6.52%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.4800.4800.4800.4800.4800.480
Dividend Per Share Growth
0%0%0%0%0%0%
Dividend Yield
3.25%2.02%1.26%0.51%0.47%0.60%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--25.2120.3921.5520.61
Forward PE
8.9510.069.8416.5122.1621.71
P/FCF Ratio
355.946.8127.7976.0653.6545.67
PS Ratio
0.630.971.232.592.992.98