| Net Income | 34.66 | 107.48 | 109.46 | 91.31 | 40.35 | |
| Depreciation & Amortization | 21.99 | 22.11 | 21.46 | 19.09 | 12.96 | |
| Asset Writedown & Restructuring Costs | 73.89 | 19.39 | - | - | - | |
| Loss (Gain) on Equity Investments | -1.83 | 0.34 | 2.22 | 1.61 | - | |
| Stock-Based Compensation | 4.02 | 10.64 | 5.5 | 5.56 | 3 | |
| Other Operating Activities | 16.73 | 3.44 | 0.62 | -9.9 | 1.09 | |
| Change in Accounts Receivable | -4.38 | -32.4 | -16.79 | -6.03 | -16.17 | |
| Change in Inventory | -18.16 | -46.92 | -44.35 | -14.21 | -3.89 | |
| Change in Accounts Payable | -9.1 | -2.41 | 10.63 | 5.3 | 1.82 | |
| Change in Income Taxes | -2.26 | 3.14 | 1.21 | -6.24 | 1.75 | |
| Change in Other Net Operating Assets | -13.29 | -1.02 | -1.02 | 1.78 | 12.35 | |
| Operating Cash Flow | 102.28 | 83.78 | 88.94 | 88.26 | 53.26 | |
| Operating Cash Flow Growth | 22.07% | -5.79% | 0.76% | 65.74% | 170.03% | |
| Capital Expenditures | -71.18 | -55.27 | -45.32 | -47.39 | -19.7 | |
| Sale of Property, Plant & Equipment | - | - | - | - | 2.91 | |
| Cash Acquisitions | - | -103.71 | - | -149.01 | -2.75 | |
| Investment in Securities | - | - | -2.81 | -1.47 | - | |
| Other Investing Activities | -0.38 | -0.26 | 0.32 | 15.25 | -0.1 | |
| Investing Cash Flow | -71.56 | -159.24 | -47.81 | -182.62 | -19.65 | |
| Long-Term Debt Issued | 125 | 105 | - | 443.55 | 54.7 | |
| Total Debt Issued | 125 | 105 | - | 443.55 | 54.7 | |
| Long-Term Debt Repaid | -89.4 | -47.6 | -3.4 | -331.43 | -56.21 | |
| Total Debt Repaid | -89.4 | -47.6 | -3.4 | -331.43 | -56.21 | |
| Net Debt Issued (Repaid) | 35.6 | 57.4 | -3.4 | 112.12 | -1.51 | |
| Repurchase of Common Stock | -48.77 | -0.8 | -0.72 | -0.77 | -4.41 | |
| Common Dividends Paid | -10.51 | -10.57 | -10.55 | -9.94 | -8.13 | |
| Other Financing Activities | -0.12 | -0.11 | -0.09 | -7.13 | -1.2 | |
| Financing Cash Flow | -23.8 | 45.92 | -14.76 | 94.29 | -15.26 | |
| Foreign Exchange Rate Adjustments | -0.03 | 0.03 | -0.04 | -0.03 | - | |
| Net Cash Flow | 6.89 | -29.5 | 26.32 | -0.09 | 18.35 | |
| Free Cash Flow | 31.1 | 28.52 | 43.61 | 40.87 | 33.55 | |
| Free Cash Flow Growth | 9.05% | -34.62% | 6.70% | 21.82% | 1021.46% | |
| Free Cash Flow Margin | 4.42% | 3.41% | 5.58% | 6.52% | 8.48% | |
| Free Cash Flow Per Share | 1.41 | 1.29 | 1.98 | 1.97 | 1.98 | |
| Cash Interest Paid | 10.57 | 9.24 | 5.95 | 3.46 | 2.21 | |
| Cash Income Tax Paid | 36.07 | 35.14 | 29.05 | 29.77 | 10.57 | |
| Levered Free Cash Flow | 4.93 | 2.84 | 23.85 | -75.89 | 19.63 | |
| Unlevered Free Cash Flow | 10.21 | 6.99 | 27.25 | -73.37 | 21.04 | |
| Change in Net Working Capital | 47.45 | 81.22 | 47.48 | 111.82 | 6.76 | |