MGP Ingredients, Inc. (MGPI)
NASDAQ: MGPI · Real-Time Price · USD
46.47
+0.95 (2.09%)
At close: Nov 4, 2024, 4:00 PM
46.50
+0.03 (0.06%)
After-hours: Nov 4, 2024, 7:01 PM EST

MGP Ingredients Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
107.69107.48109.4691.3140.3538.79
Upgrade
Depreciation & Amortization
22.1422.1121.4619.0912.9611.57
Upgrade
Asset Writedown & Restructuring Costs
1.1919.39----
Upgrade
Loss (Gain) on Equity Investments
-1.30.342.221.61--
Upgrade
Stock-Based Compensation
7.7310.645.55.5633.3
Upgrade
Other Operating Activities
16.253.440.62-9.91.090.14
Upgrade
Change in Accounts Receivable
-3.44-32.4-16.79-6.03-16.17-2.13
Upgrade
Change in Inventory
-29.89-46.92-44.35-14.21-3.89-28.16
Upgrade
Change in Accounts Payable
-2.96-2.4110.635.31.822.11
Upgrade
Change in Income Taxes
-1.763.141.21-6.241.75-0.28
Upgrade
Change in Other Net Operating Assets
-6.97-1.02-1.021.7812.35-5.62
Upgrade
Operating Cash Flow
108.6983.7888.9488.2653.2619.72
Upgrade
Operating Cash Flow Growth
66.48%-5.79%0.76%65.74%170.03%-41.09%
Upgrade
Capital Expenditures
-66.06-55.27-45.32-47.39-19.7-16.73
Upgrade
Sale of Property, Plant & Equipment
----2.91-
Upgrade
Cash Acquisitions
--103.71--149.01-2.75-
Upgrade
Investment in Securities
---2.81-1.47--
Upgrade
Other Investing Activities
0.38-0.260.3215.25-0.1-1.2
Upgrade
Investing Cash Flow
-65.68-159.24-47.81-182.62-19.65-17.93
Upgrade
Short-Term Debt Issued
-----17.44
Upgrade
Long-Term Debt Issued
-105-443.5554.720
Upgrade
Total Debt Issued
70105-443.5554.737.44
Upgrade
Short-Term Debt Repaid
------28.14
Upgrade
Long-Term Debt Repaid
--47.6-3.4-331.43-56.21-0.39
Upgrade
Total Debt Repaid
-97.4-47.6-3.4-331.43-56.21-28.53
Upgrade
Net Debt Issued (Repaid)
-27.457.4-3.4112.12-1.518.91
Upgrade
Repurchase of Common Stock
-12.24-0.8-0.72-0.77-4.41-5.49
Upgrade
Common Dividends Paid
-10.56-10.57-10.55-9.94-8.13-6.81
Upgrade
Other Financing Activities
-0.12-0.11-0.09-7.13-1.2-0.12
Upgrade
Financing Cash Flow
-50.3245.92-14.7694.29-15.26-3.51
Upgrade
Foreign Exchange Rate Adjustments
0.050.03-0.04-0.03--
Upgrade
Net Cash Flow
-7.26-29.526.32-0.0918.35-1.72
Upgrade
Free Cash Flow
42.6328.5243.6140.8733.552.99
Upgrade
Free Cash Flow Growth
498.81%-34.62%6.70%21.82%1021.46%22.87%
Upgrade
Free Cash Flow Margin
5.78%3.41%5.57%6.52%8.48%0.82%
Upgrade
Free Cash Flow Per Share
1.931.291.981.971.980.18
Upgrade
Cash Interest Paid
9.249.245.953.462.211.61
Upgrade
Cash Income Tax Paid
35.1435.1429.0529.7710.577.11
Upgrade
Levered Free Cash Flow
21.752.8423.85-75.8919.63-4.87
Upgrade
Unlevered Free Cash Flow
27.016.9927.25-73.3721.04-4.05
Upgrade
Change in Net Working Capital
43.1281.2247.48111.826.7631.73
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.