McGrath RentCorp (MGRC)
NASDAQ: MGRC · Real-Time Price · USD
109.86
-1.19 (-1.07%)
Sep 10, 2026, 4:00 PM EDT - Market closed
McGrath RentCorp Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 4.38 | 0.3 | 0.81 | 0.88 | 0.96 | 1.49 |
Cash & Short-Term Investments | 4.38 | 0.3 | 0.81 | 0.88 | 0.96 | 1.49 |
Cash Growth | 198.09% | -63.44% | -7.98% | -8.36% | -35.82% | 20.44% |
Accounts Receivable | 240.02 | 231.87 | 219.34 | 227.37 | 169.94 | 159.5 |
Receivables | 240.02 | 231.87 | 219.34 | 227.37 | 169.94 | 159.5 |
Inventory | 15.18 | 8.03 | 14.3 | 15.43 | - | - |
Prepaid Expenses | 117 | 70.45 | 67.88 | 72.56 | - | 43.95 |
Other Current Assets | - | - | - | - | 196.25 | - |
Total Current Assets | 376.58 | 310.64 | 302.33 | 316.23 | 367.14 | 204.94 |
Property, Plant & Equipment | 247.76 | 246.39 | 210.04 | 183.91 | 150.31 | 146.33 |
Goodwill | 337.35 | 332.58 | 323.22 | 323.22 | 106.4 | 132.39 |
Other Intangible Assets | 41.63 | 46.61 | 54.33 | 64.59 | 35.43 | 47.05 |
Other Long-Term Assets | 1,500 | 1,421 | 1,388 | 1,329 | 1,049 | 1,065 |
Total Assets | 2,503 | 2,357 | 2,278 | 2,217 | 1,708 | 1,596 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 73.64 | 66.23 | 60.08 | 58.76 | 139.61 | 136.31 |
Accrued Expenses | 131.42 | 101.89 | 101.36 | 93.96 | - | - |
Current Portion of Leases | - | 5.25 | - | - | - | - |
Total Current Liabilities | 205.06 | 173.37 | 161.44 | 152.72 | 139.61 | 136.31 |
Long-Term Debt | 589.9 | 514.92 | 590.21 | 762.98 | 413.74 | 426.45 |
Long-Term Leases | - | 7.63 | 12.6 | 14.8 | 11.6 | - |
Long-Term Unearned Revenue | 140.31 | 110.59 | 109.84 | 111.43 | 82.42 | 58.72 |
Long-Term Deferred Tax Liabilities | 322.32 | 313.58 | 280.13 | 241.56 | 203.36 | 242.43 |
Other Long-Term Liabilities | - | - | - | - | 53.17 | - |
Total Liabilities | 1,258 | 1,120 | 1,154 | 1,283 | 903.9 | 863.91 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 120.23 | 121.79 | 116.25 | 111.12 | 110.08 | 108.61 |
Retained Earnings | 1,125 | 1,115 | 1,007 | 822.8 | 693.94 | 623.47 |
Comprehensive Income & Other | - | - | - | -0.12 | -0.08 | -0.05 |
Shareholders' Equity | 1,245 | 1,237 | 1,123 | 933.8 | 803.95 | 732.02 |
Total Liabilities & Equity | 2,503 | 2,357 | 2,278 | 2,217 | 1,708 | 1,596 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 589.9 | 527.8 | 602.81 | 777.78 | 425.34 | 426.45 |
Net Cash (Debt) | -585.52 | -527.5 | -602 | -776.9 | -424.39 | -424.96 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -23.79 | -21.41 | -24.50 | -31.67 | -17.31 | -17.33 |
Filing Date Shares Outstanding | 24.43 | 24.61 | 24.55 | 24.5 | 24.39 | 24.26 |
Total Common Shares Outstanding | 24.43 | 24.61 | 24.55 | 24.5 | 24.39 | 24.26 |
Working Capital | 171.52 | 137.27 | 140.89 | 163.51 | 227.54 | 68.62 |
Book Value Per Share | 50.99 | 50.26 | 45.76 | 38.12 | 32.96 | 30.17 |
Tangible Book Value | 866.48 | 857.83 | 745.81 | 545.99 | 662.11 | 552.58 |
Tangible Book Value Per Share | 35.47 | 34.85 | 30.38 | 22.29 | 27.15 | 22.78 |
Land | - | 107.52 | 88.61 | 75.14 | 61.49 | 54.43 |
Buildings | - | 49.43 | 40.22 | 35.36 | 34.06 | 33.78 |
Machinery | - | 72.01 | 67.33 | 65.27 | 61.26 | 82.53 |
Construction In Progress | - | 14.69 | 15.1 | 14.81 | 0.9 | 3.29 |