McGrath RentCorp (MGRC)
NASDAQ: MGRC · Real-Time Price · USD
105.34
-2.47 (-2.29%)
At close: Mar 9, 2026, 4:00 PM EDT
105.34
0.00 (0.00%)
After-hours: Mar 9, 2026, 4:10 PM EDT

McGrath RentCorp Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
156.31231.73174.62115.1489.71
Depreciation & Amortization
107.07107.46109.38111.34106.7
Stock-Based Compensation
11.239.58.288.017.67
Other Adjustments
-8.89-3.62-111.39-32.261.58
Change in Receivables
-14.256.14-37.78-31.36-24.4
Changes in Inventories
6.281.12-0.78-6.06-
Changes in Accounts Payable
-0.3311.84-49.76912.23
Changes in Accrued Expenses
0.824.9217.247.35-
Changes in Unearned Revenue
0.33-1.5914.0923.79.08
Changes in Other Operating Activities
-2.876.89-28.55-10.43-6.82
Operating Cash Flow
255.68374.3895.34194.43195.74
Operating Cash Flow Growth
-31.70%292.66%-50.96%-0.67%8.44%
Capital Expenditures
-186.96-231.46-273.67-205.31-116.83
Sale of Property, Plant & Equipment
83.6380.775.8773.8857.34
Purchases of Intangible Assets
-----2.5
Payments for Business Acquisitions
-23.79--462.08--289.71
Other Investing Activities
--268.01--
Investing Cash Flow
-127.11-150.76-391.87-131.43-351.7
Net Short-Term Debt Issued (Repaid)
-77.49-172.56274.2347.28143.73
Long-Term Debt Issued
75-75-100
Long-Term Debt Repaid
-73---60-40
Net Long-Term Debt Issued (Repaid)
2-75-6060
Repurchase of Common Stock
-5.69-4.37-7.23-6.54-5.35
Net Common Stock Issued (Repurchased)
-5.69-4.37-7.23-6.54-5.35
Common Dividends Paid
-47.9-46.76-45.56-44.27-42.18
Financing Cash Flow
-129.08-223.69296.44-63.53156.2
Effect of Exchange Rate Changes on Cash and Cash Equivalents
-0.01--0.010
Net Cash Flow
-0.51-0.07-0.08-0.530.25
Free Cash Flow
68.73142.92-178.33-10.8778.92
Free Cash Flow Growth
-51.91%----1.91%
FCF Margin
7.28%15.69%-21.44%-1.71%14.76%
Free Cash Flow Per Share
2.795.82-7.27-0.443.22
Levered Free Cash Flow
5.15-41.66311.832.02297.8
Unlevered Free Cash Flow
103.0479.64-70.0842.5895.66
Updated Feb 25, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q