Revenue | 33.28 | 14.02 | 15.92 | 37.7 | 15.56 | |
Revenue Growth (YoY) | 137.42% | -11.95% | -57.77% | 142.25% | 17.09% | |
Cost of Revenue | 23.79 | - | - | - | - | |
Gross Profit | 9.49 | 14.02 | 15.92 | 37.7 | 15.56 | |
Selling, General & Admin | 54.22 | 47.29 | 46.55 | 43.77 | 44.21 | |
Research & Development | 119.48 | 103.79 | 85.73 | 66.69 | 33.91 | |
Operating Expenses | 173.7 | 151.08 | 132.28 | 110.46 | 78.12 | |
Operating Income | -164.21 | -137.06 | -116.36 | -72.76 | -62.55 | |
Interest Expense | -13.27 | -13.25 | -4.95 | -0.29 | -0.14 | |
Interest & Investment Income | 4.14 | 2.27 | 0.78 | 0.21 | 1.28 | |
Currency Exchange Gain (Loss) | -2.89 | 9.3 | -9.45 | -6.29 | 3.43 | |
Other Non Operating Income (Expenses) | - | 0.5 | 0.06 | -0.43 | - | |
EBT Excluding Unusual Items | -176.23 | -138.24 | -129.92 | -79.56 | -57.99 | |
Gain (Loss) on Sale of Investments | - | - | 0.3 | - | - | |
Gain (Loss) on Sale of Assets | 28.43 | 54.21 | - | - | - | |
Pretax Income | -147.79 | -84.03 | -129.62 | -79.56 | -57.99 | |
Earnings From Continuing Operations | -147.79 | -84.03 | -129.62 | -79.56 | -57.99 | |
Net Income | -147.79 | -84.03 | -129.62 | -79.56 | -57.99 | |
Net Income to Common | -147.79 | -84.03 | -129.62 | -79.56 | -57.99 | |
Shares Outstanding (Basic) | 70 | 56 | 45 | 44 | 38 | |
Shares Outstanding (Diluted) | 70 | 56 | 45 | 44 | 38 | |
Shares Change (YoY) | 23.61% | 25.03% | 2.35% | 17.01% | 13.76% | |
EPS (Basic) | -2.12 | -1.49 | -2.87 | -1.80 | -1.54 | |
EPS (Diluted) | -2.12 | -1.49 | -2.87 | -1.80 | -1.54 | |
Free Cash Flow | -109.45 | -125.54 | -118.06 | -56.88 | -84.89 | |
Free Cash Flow Per Share | -1.57 | -2.22 | -2.61 | -1.29 | -2.25 | |
Gross Margin | 28.51% | 100.00% | 100.00% | 100.00% | 100.00% | |
Operating Margin | -493.44% | -977.82% | -730.87% | -192.99% | -401.94% | |
Profit Margin | -444.10% | -599.47% | -814.17% | -211.03% | -372.63% | |
Free Cash Flow Margin | -328.89% | -895.62% | -741.59% | -150.87% | -545.47% | |
EBITDA | -151.38 | -123.33 | -107.63 | -64.89 | -58.38 | |
EBITDA Margin | - | - | - | -172.10% | - | |
D&A For EBITDA | 12.83 | 13.73 | 8.72 | 7.87 | 4.17 | |
EBIT | -164.21 | -137.06 | -116.36 | -72.76 | -62.55 | |
EBIT Margin | - | - | - | -192.99% | - | |
Revenue as Reported | 33.28 | 14.02 | - | - | - | |