MeiraGTx Holdings plc (MGTX)
NASDAQ: MGTX · Real-Time Price · USD
9.24
-0.25 (-2.63%)
At close: May 22, 2026, 4:00 PM EDT
9.42
+0.18 (1.95%)
After-hours: May 22, 2026, 5:26 PM EDT

MeiraGTx Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-120.53-114.2-147.79-84.03-129.62-79.56
Depreciation & Amortization
12.4712.5412.8313.738.727.87
Stock-Based Compensation
20.8722.1125.1927.7228.6220.78
Other Adjustments
7.165.16-20.38-61.89.559.08
Change in Receivables
-2.26-1.355.379.981.0316.39
Changes in Inventories
0.630.43-0.39---
Changes in Accounts Payable
-1.34-12.3110.742.333.7413.35
Changes in Accrued Expenses
-1.914.41-13.96-0.3812.618.12
Changes in Unearned Revenue
-0.45-0.7326.66-7.51-15.92-7.49
Changes in Other Operating Activities
89.5937.59-2.77-5.48.160.91
Operating Cash Flow
8.28-46.36-104.5-105.37-73.1-10.53
Capital Expenditures
-4.12-3.83-4.96-20.17-44.96-46.35
Sale of Property, Plant & Equipment
-0.110.13----
Purchases of Intangible Assets
-0.25-0.41----
Other Investing Activities
--28.4354.21--15.37
Investing Cash Flow
-4.66-4.1123.4834.03-44.96-61.72
Long-Term Debt Issued
----75-
Net Long-Term Debt Issued (Repaid)
----75-
Issuance of Common Stock
24.9315.3359.3991.9625.231.71
Repurchase of Common Stock
-24.38-2.99-2.34-1.52-2.77-
Net Common Stock Issued (Repurchased)
0.5512.3457.0590.4422.461.71
Other Financing Activities
-0.08-0.07-2.52-6.42-2.26-0
Financing Cash Flow
0.4512.2754.5384.0295.21.71
Effect of Exchange Rate Changes on Cash and Cash Equivalents
1.080.721.52.440.67-1.28
Net Cash Flow
4.07-38.19-26.4812.69-22.86-70.54
Free Cash Flow
4.16-50.19-109.45-125.54-118.06-56.88
FCF Margin
5.21%-61.66%-328.89%-895.62%-741.59%-150.87%
Free Cash Flow Per Share
0.05-0.62-1.57-2.22-2.61-1.29
Levered Free Cash Flow
-25.67-76.1-119.64-101.43-82.27-103.15
Unlevered Free Cash Flow
-10.33-67.87-136.06-154.46-144.01-96.35
Updated May 14, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q