MeiraGTx Holdings plc (MGTX)
NASDAQ: MGTX · Real-Time Price · USD
7.52
+0.09 (1.21%)
Mar 4, 2026, 10:16 AM EST - Market open

MeiraGTx Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Sep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Net Income
-168.69-147.79-84.03-129.62-79.56-57.99
Depreciation & Amortization
12.512.8313.738.727.874.17
Stock-Based Compensation
22.6225.1927.7228.6220.7818.42
Other Adjustments
-6.01-24.37-61.89.559.084.08
Change in Receivables
-0.825.379.981.0316.39-15.4
Changes in Inventories
0.04-0.39----
Changes in Accounts Payable
-5.6510.742.333.7413.351.57
Changes in Accrued Expenses
5.06-13.96-0.3812.618.122.17
Changes in Unearned Revenue
2.126.66-7.51-15.92-7.49-15.56
Changes in Other Operating Activities
22.11.22-5.48.160.91-5.41
Operating Cash Flow
-116.27-104.5-105.37-73.1-10.53-63.97
Capital Expenditures
-4.77-4.96-20.17-44.96-46.35-20.92
Sale of Property, Plant & Equipment
0.3-----
Purchases of Intangible Assets
------2.13
Other Investing Activities
-0.2928.4354.21--15.37-13.97
Investing Cash Flow
-4.2423.4834.03-44.96-61.72-37.02
Long-Term Debt Issued
---75--
Net Long-Term Debt Issued (Repaid)
---75--
Issuance of Common Stock
14.2259.3991.9625.231.7187.89
Repurchase of Common Stock
-4.43-2.34-1.52-2.77--
Net Common Stock Issued (Repurchased)
9.7957.0590.4422.461.7187.89
Other Financing Activities
-0.04-2.52-6.42-2.26-0-5.16
Financing Cash Flow
11.1954.5384.0295.21.7182.73
Effect of Exchange Rate Changes on Cash and Cash Equivalents
1.391.52.440.67-1.280.42
Net Cash Flow
-109.31-26.4812.69-22.86-70.54-18.26
Free Cash Flow
-121.04-109.45-125.54-118.06-56.88-84.89
FCF Margin
-441.47%-328.89%-895.62%-741.59%-150.87%-545.47%
Free Cash Flow Per Share
-1.51-1.57-2.22-2.61-1.29-2.25
Levered Free Cash Flow
-137.3-115.65-101.43-82.27-103.15-91.98
Unlevered Free Cash Flow
-132.54-132.07-154.46-144.01-96.35-96.55
Updated Nov 13, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q