Cash & Equivalents | 27.39 | 140.6 | 184.44 | 39.3 |
Short-Term Investments | 220.92 | 130.58 | 177.69 | 68.86 |
Cash & Short-Term Investments | 248.31 | 271.18 | 362.13 | 108.15 |
Cash Growth | -8.43% | -25.11% | 234.83% | - |
Accounts Receivable | 1.26 | 2.45 | 1.27 | - |
Other Receivables | 1.6 | 1 | 0.3 | 0.49 |
Receivables | 2.86 | 3.45 | 1.57 | 0.49 |
Prepaid Expenses | 6.8 | 3.64 | 3.19 | 0.27 |
Total Current Assets | 257.96 | 278.27 | 366.9 | 108.92 |
Property, Plant & Equipment | 57.66 | 65.15 | 33.26 | 21.89 |
Long-Term Investments | 3.45 | 10.68 | 7.81 | 6.42 |
Long-Term Deferred Charges | - | 5.1 | - | 0.14 |
Other Long-Term Assets | 5.54 | 5.64 | 6.52 | 4.63 |
Accounts Payable | 0.53 | 1.79 | 2.01 | 1.35 |
Accrued Expenses | 8.35 | 11.03 | 7.89 | 3.15 |
Current Portion of Leases | 5.59 | 3.43 | 1.52 | 0.69 |
Current Income Taxes Payable | - | 3.27 | 1.54 | - |
Current Unearned Revenue | 22.76 | 48.91 | 34.69 | 19.6 |
Other Current Liabilities | 0.07 | 0.45 | 0.9 | 0.38 |
Total Current Liabilities | 37.31 | 68.86 | 48.54 | 25.17 |
Long-Term Debt | - | - | - | 30.28 |
Long-Term Leases | 40.19 | 44.8 | 17.06 | 17.97 |
Long-Term Unearned Revenue | 10.24 | 30.93 | 76.19 | 24.63 |
Other Long-Term Liabilities | 2.01 | 5.08 | 1.03 | - |
Common Stock | 0 | - | 0.03 | 0.03 |
Additional Paid-In Capital | 457.15 | 9.46 | - | - |
Retained Earnings | -223 | -144.94 | -76.69 | -33.1 |
Comprehensive Income & Other | 0.71 | -0.1 | 2.24 | 0.53 |
Total Common Equity | 234.86 | -135.58 | -74.43 | -32.54 |
Total Liabilities & Equity | 324.6 | 364.84 | 414.49 | 141.99 |
Total Debt | 45.78 | 48.23 | 18.57 | 48.93 |
Net Cash (Debt) | 202.53 | 222.95 | 343.56 | 59.23 |
Net Cash Growth | -9.16% | -35.10% | 480.08% | - |
Net Cash Per Share | 6.13 | 65.49 | 101.06 | 10.41 |
Filing Date Shares Outstanding | 37.38 | 37.47 | 5.95 | 5.69 |
Total Common Shares Outstanding | 37.42 | 5.95 | 5.95 | 5.69 |
Working Capital | 220.65 | 209.41 | 318.36 | 83.74 |
Book Value Per Share | 6.28 | -22.80 | -12.51 | -5.72 |
Tangible Book Value | 234.86 | -135.58 | -74.43 | -32.54 |
Tangible Book Value Per Share | 6.28 | -22.80 | -12.51 | -5.72 |
Machinery | 24.49 | 21.8 | 13.84 | 3.24 |
Construction In Progress | 0.14 | 2.35 | 1.4 | 0.89 |
Leasehold Improvements | 4.38 | 3.83 | 3.53 | 0.29 |