M/I Homes, Inc. (MHO)

M/I Homes Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	4,350	4,388	3,940	4,045	3,644	2,959
Other Revenue	126.13	116.21	93.83	86.2	102.03	87.01
Revenue	4,476	4,505	4,034	4,131	3,746	3,046
Revenue Growth (YoY)	4.77%	11.68%	-2.37%	10.29%	22.97%	21.83%
Cost of Revenue	3,362	3,306	3,015	3,088	2,837	2,361
Gross Profit	1,100	1,185	1,009	1,039	905	681.85
Selling, General & Admin	510.41	492.8	431.71	406.39	390.62	357.08
Operating Expenses	510.41	492.8	431.71	406.39	390.62	357.08
Operating Income	589.79	692.4	576.86	632.33	514.38	324.77
Interest Expense	-	-	-	-	-	-6.76
Interest & Investment Income	34.39	41.21	30.38	2.87	1.76	-
Earnings From Equity Investments	-	-	0.03	0.01	2.05	0.47
EBT Excluding Unusual Items	624.17	733.61	607.28	635.21	518.19	318.48
Asset Writedown	-7.58	-	-	-	-	-8.44
Other Unusual Items	-	-	-	-	-9.07	-
Pretax Income	616.59	733.61	607.28	635.21	509.11	310.04
Income Tax Expense	144.15	169.88	141.91	144.55	112.25	70.17
Net Income	472.44	563.73	465.37	490.66	396.87	239.87
Net Income to Common	472.44	563.73	465.37	490.66	396.87	239.87
Net Income Growth	-11.78%	21.14%	-5.16%	23.63%	65.45%	88.01%
Shares Outstanding (Basic)	27	28	28	28	29	29
Shares Outstanding (Diluted)	28	29	29	28	30	29
Shares Change (YoY)	-3.67%	-0.40%	0.89%	-4.74%	2.50%	2.38%
EPS (Basic)	17.46	20.29	16.76	17.60	13.64	8.38
EPS (Diluted)	17.05	19.71	16.21	17.24	13.28	8.23
EPS Growth	-8.45%	21.59%	-5.97%	29.82%	61.36%	83.70%
Free Cash Flow	-	171.32	546.36	174.74	-42.12	156.66
Free Cash Flow Per Share	-	5.99	19.03	6.14	-1.41	5.37
Gross Margin	24.58%	26.31%	25.00%	25.14%	24.16%	22.38%
Operating Margin	13.18%	15.37%	14.30%	15.30%	13.73%	10.66%
Profit Margin	10.56%	12.51%	11.54%	11.88%	10.60%	7.88%
Free Cash Flow Margin	-	3.80%	13.55%	4.23%	-1.13%	5.14%
EBITDA	605.99	707.85	591.36	646.94	528.72	339.83
EBITDA Margin	13.54%	15.71%	14.66%	15.66%	14.12%	11.16%
D&A For EBITDA	16.21	15.45	14.49	14.61	14.33	15.06
EBIT	589.79	692.4	576.86	632.33	514.38	324.77
EBIT Margin	13.18%	15.37%	14.30%	15.30%	13.73%	10.66%
Effective Tax Rate	23.38%	23.16%	23.37%	22.76%	22.05%	22.63%

Updated Oct 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q