| Revenue | 1.27 | 2.15 | 3.4 | - | - | 3.17 | |
| Revenue Growth (YoY) | -68.02% | -36.73% | - | - | - | -62.65% | |
| Cost of Revenue | 0.35 | 0.56 | 0.78 | - | - | 1.86 | |
| Gross Profit | 0.92 | 1.6 | 2.62 | - | - | 1.31 | |
| Selling, General & Admin | 1.95 | 2.47 | 2.71 | 13.29 | 0.79 | 4.79 | |
| Other Operating Expenses | -0.06 | - | - | - | - | 0.18 | |
| Operating Expenses | 1.9 | 2.47 | 2.71 | 13.29 | 0.79 | 4.96 | |
| Operating Income | -0.97 | -0.88 | -0.09 | -13.29 | -0.79 | -3.65 | |
| Interest Expense | - | - | - | - | - | -0.06 | |
| Interest & Investment Income | 0.84 | 1 | - | - | - | - | |
| Currency Exchange Gain (Loss) | - | - | - | - | 0.01 | -0.25 | |
| Other Non Operating Income (Expenses) | 4.84 | -1.74 | -0 | - | 0.01 | -0.06 | |
| EBT Excluding Unusual Items | 4.7 | -1.61 | -0.09 | -13.29 | -0.77 | -4.02 | |
| Gain (Loss) on Sale of Investments | - | - | -9.3 | -1.33 | - | - | |
| Other Unusual Items | - | - | - | 1.14 | - | - | |
| Pretax Income | 4.7 | -1.61 | -9.39 | -13.48 | -0.77 | -4.02 | |
| Income Tax Expense | 0.04 | 0.09 | 0.26 | - | - | 0.07 | |
| Earnings From Continuing Operations | 4.66 | -1.7 | -9.64 | -13.48 | -0.77 | -4.09 | |
| Earnings From Discontinued Operations | 0.06 | 6.91 | -0.71 | -16.59 | 0.16 | - | |
| Net Income | 4.72 | 5.2 | -10.35 | -30.07 | -0.61 | -4.09 | |
| Net Income to Common | 4.72 | 5.2 | -10.35 | -30.07 | -0.61 | -4.09 | |
| Net Income Growth | 8.25% | - | - | - | - | - | |
| Shares Outstanding (Basic) | 4 | 1 | 0 | 0 | 0 | 0 | |
| Shares Outstanding (Diluted) | 4 | 1 | 0 | 0 | 0 | 0 | |
| Shares Change (YoY) | 519.63% | 31.97% | 100.21% | 8.98% | 1.04% | 0.25% | |
| EPS (Basic) | 1.16 | 7.95 | -20.88 | -121.42 | -2.72 | -18.20 | |
| EPS (Diluted) | 1.16 | 7.95 | -20.88 | -121.42 | -2.81 | -18.20 | |
| EPS Growth | -82.55% | - | - | - | - | - | |
| Free Cash Flow | -1.35 | -0.32 | 4.08 | -16.12 | -7.84 | 9.77 | |
| Free Cash Flow Per Share | -0.33 | -0.48 | 8.23 | -65.08 | -34.51 | 43.42 | |
| Gross Margin | 72.42% | 74.15% | 77.00% | - | - | 41.33% | |
| Operating Margin | -76.39% | -40.71% | -2.58% | - | - | -115.11% | |
| Profit Margin | 370.71% | 241.63% | -304.20% | - | - | -128.99% | |
| Free Cash Flow Margin | -105.99% | -14.72% | 119.86% | - | - | 307.80% | |
| EBITDA | - | -0.88 | -0.09 | -13.29 | -0.78 | -3.05 | |
| EBITDA Margin | - | -40.64% | -2.54% | - | - | -96.27% | |
| D&A For EBITDA | - | 0 | 0 | 0 | 0.01 | 0.6 | |
| EBIT | -0.97 | -0.88 | -0.09 | -13.29 | -0.79 | -3.65 | |
| EBIT Margin | -76.39% | -40.71% | -2.58% | - | - | -115.11% | |
| Effective Tax Rate | 0.88% | - | - | - | - | - | |
| Revenue as Reported | 1.27 | 2.15 | 3.4 | - | - | 3.17 | |