Miami International Holdings, Inc. (MIAX)
NYSE: MIAX · Real-Time Price · USD
35.70
+0.57 (1.62%)
Nov 10, 2026, 1:31 PM EST - Market open
MIAX Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,469 | 1,337 | 1,123 | 1,025 | 788.51 | 744.87 |
Other Revenue | 34.03 | 27 | 16.75 | 15.7 | 9.41 | 6.68 |
| 1,503 | 1,364 | 1,140 | 1,041 | 797.92 | 751.54 | |
Revenue Growth | 13.98% | 19.65% | 9.52% | 30.46% | 6.17% | 66.14% |
Cost of Revenue | 977.72 | 933.54 | 864.43 | 808.54 | 602.28 | 570.2 |
Gross Profit | 525.22 | 430.53 | 275.64 | 232.47 | 195.64 | 181.34 |
Selling, General & Admin | 289.42 | 291.09 | 244.26 | 203.96 | 160.77 | 136.56 |
Operating Expenses | 323.78 | 320.47 | 267.63 | 224.99 | 181.06 | 157.62 |
Operating Income | 201.44 | 110.06 | 8.02 | 7.48 | 14.58 | 23.72 |
Interest Expense | -0.31 | -12.89 | -13.95 | -18.88 | -21.92 | -19.3 |
Interest & Investment Income | 20.12 | 10.41 | 6.9 | 2.66 | 0.6 | - |
Currency Exchange Gain (Loss) | - | 0.9 | - | - | - | - |
Other Non Operating Income (Expenses) | -8.74 | -58.12 | 69.04 | 1.21 | 71.53 | -117.67 |
EBT Excluding Unusual Items | 212.51 | 50.37 | 70.01 | -7.52 | 64.8 | -113.25 |
Merger & Restructuring Charges | - | -2.9 | - | -2.72 | -2.41 | - |
Gain (Loss) on Sale of Investments | -1.53 | 10.37 | -5.19 | 0.88 | -4.82 | 19.52 |
Gain (Loss) on Sale of Assets | 50.57 | -2.05 | 52.6 | - | - | - |
Asset Writedown | - | -2.72 | -1.98 | -7.62 | -4.3 | - |
Legal Settlements | -37.78 | -4.43 | -8.86 | - | -3.16 | - |
Other Unusual Items | - | -117.22 | -1.5 | -5.09 | - | 3.15 |
Pretax Income | 223.78 | -68.58 | 105.08 | -22.07 | 50.11 | -90.58 |
Income Tax Expense | -73.07 | 1.45 | 3.1 | -0.7 | -7.22 | 2.98 |
Earnings From Continuing Operations | 296.85 | -70.03 | 101.99 | -21.37 | 57.33 | -93.56 |
Minority Interest in Earnings | - | - | 0.14 | 0.48 | 0.23 | 0.15 |
Net Income | 296.85 | -70.03 | 102.12 | -20.89 | 57.55 | -93.41 |
Net Income to Common | 296.85 | -70.03 | 102.12 | -20.89 | 57.55 | -93.41 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 92 | 70 | 61 | 56 | 55 | 47 |
Shares Outstanding (Diluted) | 103 | 70 | 75 | 56 | 75 | 47 |
Shares Change | 58.38% | -6.42% | 32.18% | -24.89% | 59.50% | 30.25% |
EPS (Basic) | 3.23 | -1.00 | 1.68 | -0.37 | 1.05 | -1.98 |
EPS (Diluted) | 2.89 | -1.00 | 1.39 | -0.37 | 0.77 | -1.98 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 220.14 | 145.04 | 84.7 | -65.4 | 110.68 | 13.16 |
Free Cash Flow Per Share | 2.14 | 2.08 | 1.14 | -1.16 | 1.47 | 0.28 |
Gross Margin | 34.95% | 31.56% | 24.18% | 22.33% | 24.52% | 24.13% |
Operating Margin | 13.40% | 8.07% | 0.70% | 0.72% | 1.83% | 3.16% |
Profit Margin | 19.75% | -5.13% | 8.96% | -2.01% | 7.21% | -12.43% |
Free Cash Flow Margin | 14.65% | 10.63% | 7.43% | -6.28% | 13.87% | 1.75% |
EBITDA | 235.8 | 139.44 | 31.39 | 28.51 | 34.86 | 44.78 |
EBITDA Margin | 15.69% | 10.22% | 2.75% | 2.74% | 4.37% | 5.96% |
D&A For EBITDA | 34.36 | 29.38 | 23.37 | 21.03 | 20.28 | 21.06 |
EBIT | 201.44 | 110.06 | 8.02 | 7.48 | 14.58 | 23.72 |
EBIT Margin | 13.40% | 8.07% | 0.70% | 0.72% | 1.83% | 3.16% |
Effective Tax Rate | - | - | 2.94% | - | - | - |
Revenue as Reported | 1,503 | 1,364 | 1,140 | 1,041 | 797.92 | 751.54 |