Macquarie Infrastructure Corporation (MIC)
NYSE: MIC · IEX Real-Time Price · USD
4.01
+0.10 (2.56%)
At close: Jul 1, 2022 4:00 PM
4.05
+0.04 (1.00%)
Pre-market:
Jul 5, 2022 7:52 AM EDT
Income Statement (Annual)
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 - 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
|
847 | 1,212 | 1,251 | 1,669 | 1,502.03 | 1,639.25 | 1,350.92 | 1,041.02 | 1,034.05 | 988.79 | Upgrade
|
Revenue Growth (YoY)
|
-30.12% | -3.12% | -25.05% | 11.12% | -8.37% | 21.34% | 29.77% | 0.67% | 4.58% | 17.60% | Upgrade
|
Cost of Revenue
|
351 | 614 | 690 | 768 | 643.86 | 719.98 | 739.49 | 620.02 | 637.09 | 606.21 | Upgrade
|
Gross Profit
|
496 | 598 | 561 | 901 | 858.17 | 919.27 | 611.43 | 421 | 396.95 | 382.59 | Upgrade
|
Selling, General & Admin
|
350 | 301 | 295 | 306 | 277.63 | 304.86 | 265.25 | 210.06 | 213.37 | 202.49 | Upgrade
|
Other Operating Expenses
|
137 | 154 | 177 | 313 | 305 | 671.64 | 309.32 | 165.3 | 154.06 | 92.92 | Upgrade
|
Operating Expenses
|
487 | 455 | 472 | 619 | 582.63 | 976.5 | 574.57 | 375.36 | 367.43 | 295.41 | Upgrade
|
Operating Income
|
9 | 143 | 89 | 282 | 275.54 | -57.23 | 36.86 | 45.64 | 29.53 | 87.18 | Upgrade
|
Interest Expense / Income
|
87 | 106 | 67 | 87 | 95.61 | 123.08 | 73.2 | 37.04 | 46.62 | 59.36 | Upgrade
|
Other Expense / Income
|
723 | -134 | -130 | -26 | -45.77 | -6.61 | -1,054 | -40.7 | -32.7 | -22.24 | Upgrade
|
Pretax Income
|
-801 | 171 | 152 | 221 | 225.69 | -173.7 | 1,017.65 | 49.3 | 15.61 | 50.06 | Upgrade
|
Income Tax
|
127 | 15 | 15 | -230 | 69.31 | -65.16 | -24.37 | 18.04 | 2.29 | 22.72 | Upgrade
|
Net Income
|
-928 | 156 | 137 | 451 | 156.38 | -108.54 | 1,042.03 | 31.25 | 13.32 | 27.34 | Upgrade
|
Net Income Common
|
-928 | 156 | 137 | 451 | 156.38 | -108.54 | 1,042.03 | 31.25 | 13.32 | 27.34 | Upgrade
|
Net Income Growth
|
- | 13.87% | -69.62% | 188.40% | - | - | 3234.06% | 134.62% | -51.28% | -69.84% | Upgrade
|
Shares Outstanding (Basic)
|
87 | 86 | 85 | 83 | 81 | 78 | 63 | 51 | 47 | 46 | Upgrade
|
Shares Outstanding (Diluted)
|
87 | 86 | 85 | 91 | 82 | 78 | 65 | 51 | 47 | 46 | Upgrade
|
Shares Change
|
0.87% | 1.12% | -6.39% | 10.77% | 5.41% | 20.13% | 26.32% | 10.16% | 1.38% | 0.85% | Upgrade
|
EPS (Basic)
|
-10.67 | 1.82 | 1.60 | 5.42 | 1.93 | -1.39 | 16.54 | 0.61 | 0.29 | 0.59 | Upgrade
|
EPS (Diluted)
|
-10.67 | 1.82 | 1.60 | 5.42 | 1.93 | -1.39 | 16.10 | 0.61 | 0.29 | 0.59 | Upgrade
|
EPS Growth
|
- | 13.75% | -70.48% | 180.83% | - | - | 2539.34% | 110.34% | -50.85% | -70.35% | Upgrade
|
Free Cash Flow Per Share
|
3.30 | 3.90 | 4.75 | 3.79 | 3.74 | 2.40 | 2.03 | 0.85 | 3.83 | 1.25 | Upgrade
|
Dividend Per Share
|
1.000 | 4.000 | 4.440 | 4.430 | 4.890 | 4.330 | 3.777 | 2.445 | 2.403 | 0.600 | Upgrade
|
Dividend Growth
|
-75.00% | -9.91% | 0.23% | -9.41% | 12.93% | 14.64% | 54.48% | 1.75% | 300.50% | - | Upgrade
|
Gross Margin
|
58.56% | 49.34% | 44.84% | 53.98% | 57.13% | 56.08% | 45.26% | 40.44% | 38.39% | 38.69% | Upgrade
|
Operating Margin
|
1.06% | 11.80% | 7.11% | 16.90% | 18.34% | -3.49% | 2.73% | 4.38% | 2.85% | 8.82% | Upgrade
|
Profit Margin
|
-109.56% | 12.87% | 10.95% | 27.02% | 10.41% | -6.62% | 77.13% | 3.00% | 1.29% | 2.77% | Upgrade
|
Free Cash Flow Margin
|
33.88% | 27.72% | 32.37% | 18.87% | 20.15% | 11.41% | 9.45% | 4.22% | 17.27% | 5.79% | Upgrade
|
Effective Tax Rate
|
-15.86% | 8.77% | 9.87% | -104.07% | 30.71% | 37.51% | -2.40% | 36.60% | 14.64% | 45.38% | Upgrade
|
EBITDA
|
-598 | 399 | 348 | 550 | 557.82 | 266.06 | 1,236.36 | 166.87 | 135.14 | 191.98 | Upgrade
|
EBITDA Margin
|
-70.60% | 32.92% | 27.82% | 32.95% | 37.14% | 16.23% | 91.52% | 16.03% | 13.07% | 19.42% | Upgrade
|
Depreciation & Amortization
|
116 | 122 | 129 | 242 | 236.52 | 316.68 | 145.51 | 80.53 | 72.92 | 82.56 | Upgrade
|
EBIT
|
-714 | 277 | 219 | 308 | 321.31 | -50.62 | 1,090.85 | 86.34 | 62.23 | 109.42 | Upgrade
|
EBIT Margin
|
-84.30% | 22.86% | 17.51% | 18.45% | 21.39% | -3.09% | 80.75% | 8.29% | 6.02% | 11.07% | Upgrade
|
Source: Financials are provided by
Nasdaq Data Link
and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).