Mawson Infrastructure Group Inc. (MIGI)

MIGI Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	36.56	51.69	38.22	70.68	41.46	4.45
Other Revenue	15.03	7.58	5.35	13.7	2.41	-
Revenue	51.59	59.27	43.57	84.39	43.86	4.45
Revenue Growth (YoY)	-11.39%	36.02%	-48.37%	92.39%	885.93%	411.05%
Cost of Revenue	28.51	38.99	28.56	47.71	9.9	3.16
Gross Profit	23.08	20.28	15.01	36.67	33.96	1.29
Selling, General & Admin	22.76	18.31	19.18	25.85	16.06	2.48
Operating Expenses	33.23	50.26	68.09	92.06	52.67	7.1
Operating Income	-10.15	-29.98	-53.08	-55.39	-18.71	-5.81
Interest Expense	-3.29	-3.1	-3.05	-6.06	-1.64	-
Earnings From Equity Investments	-	-	-0.04	-1.25	-0.37	-
Currency Exchange Gain (Loss)	0.37	1.01	-1.74	-6.67	-0.93	0.83
Other Non Operating Income (Expenses)	0.67	-0.85	-7.12	13.71	0.9	0.11
EBT Excluding Unusual Items	-12.41	-32.92	-65.02	-55.68	-20.75	-4.88
Gain (Loss) on Sale of Investments	-	-	-0.4	-5.07	-	-
Gain (Loss) on Sale of Assets	-	-12.44	12.83	8.28	-	-0.03
Asset Writedown	-	-	-	-1.56	-24.43	-
Other Unusual Items	-	-	-	-	-	-0.03
Pretax Income	-12.41	-45.36	-52.6	-54.04	-45.18	-4.93
Income Tax Expense	0.12	0.98	5.95	-	0.28	0.13
Earnings From Continuing Operations	-12.53	-46.34	-58.55	-54.04	-45.46	-5.06
Minority Interest in Earnings	-	0.21	-1.88	1.27	0.5	0.03
Net Income	-12.53	-46.13	-60.42	-52.76	-44.96	-5.03
Net Income to Common	-12.53	-46.13	-60.42	-52.76	-44.96	-5.03
Shares Outstanding (Basic)	1	1	1	1	0	-
Shares Outstanding (Diluted)	1	1	1	1	0	-
Shares Change (YoY)	13.61%	13.86%	23.34%	35.29%	-	-
EPS (Basic)	-12.74	-51.75	-77.17	-83.12	-95.83	-
EPS (Diluted)	-12.79	-51.75	-77.17	-83.12	-95.83	-
Free Cash Flow	-3.07	1.6	-7.9	-67.78	-105.22	-5.69
Free Cash Flow Per Share	-3.12	1.80	-10.09	-106.77	-224.25	-
Gross Margin	44.73%	34.21%	34.46%	43.46%	77.42%	29.07%
Operating Margin	-19.68%	-50.59%	-121.82%	-65.64%	-42.65%	-130.61%
Profit Margin	-24.28%	-77.84%	-138.67%	-62.52%	-102.51%	-113.16%
Free Cash Flow Margin	-5.95%	2.71%	-18.13%	-80.32%	-239.89%	-127.96%
EBITDA	-4.15	-12.1	-15	7.81	-4.59	-1.19
EBITDA Margin	-8.04%	-20.42%	-34.42%	9.25%	-10.47%	-26.75%
D&A For EBITDA	6.01	17.88	38.08	63.2	14.11	4.62
EBIT	-10.15	-29.98	-53.08	-55.39	-18.71	-5.81
EBIT Margin	-19.68%	-50.59%	-121.82%	-65.64%	-42.65%	-130.61%
Revenue as Reported	51.59	59.27	43.57	84.39	43.86	4.45

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q