Mawson Infrastructure Group Inc. (MIGI)
NASDAQ: MIGI · Real-Time Price · USD
0.4483
+0.0073 (1.66%)
Aug 5, 2025, 4:00 PM - Market closed
MIGI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2020 |
Operating Revenue | 46.14 | 51.69 | 38.22 | 70.68 | 41.46 | 4.45 | Upgrade |
Other Revenue | 8.17 | 7.58 | 5.35 | 13.7 | 2.41 | - | Upgrade |
| 54.31 | 59.27 | 43.57 | 84.39 | 43.86 | 4.45 | Upgrade | |
Revenue Growth (YoY) | -0.67% | 36.02% | -48.37% | 92.39% | 885.93% | 411.05% | Upgrade |
Cost of Revenue | 35.09 | 38.99 | 28.56 | 47.71 | 9.9 | 3.16 | Upgrade |
Gross Profit | 19.22 | 20.28 | 15.01 | 36.67 | 33.96 | 1.29 | Upgrade |
Selling, General & Admin | 20.63 | 18.31 | 19.18 | 25.85 | 16.06 | 2.48 | Upgrade |
Operating Expenses | 43.3 | 50.26 | 68.09 | 92.06 | 52.67 | 7.1 | Upgrade |
Operating Income | -24.08 | -29.98 | -53.08 | -55.39 | -18.71 | -5.81 | Upgrade |
Interest Expense | -3.15 | -3.1 | -3.05 | -6.06 | -1.64 | - | Upgrade |
Earnings From Equity Investments | - | - | -0.04 | -1.25 | -0.37 | - | Upgrade |
Currency Exchange Gain (Loss) | 0.75 | 1.01 | -1.74 | -6.67 | -0.93 | 0.83 | Upgrade |
Other Non Operating Income (Expenses) | 1.46 | -0.85 | -7.12 | 13.71 | 0.9 | 0.11 | Upgrade |
EBT Excluding Unusual Items | -25.01 | -32.92 | -65.02 | -55.68 | -20.75 | -4.88 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -0.4 | -5.07 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -0.52 | -12.44 | 12.83 | 8.28 | - | -0.03 | Upgrade |
Asset Writedown | - | - | - | -1.56 | -24.43 | - | Upgrade |
Other Unusual Items | - | - | - | - | - | -0.03 | Upgrade |
Pretax Income | -25.53 | -45.36 | -52.6 | -54.04 | -45.18 | -4.93 | Upgrade |
Income Tax Expense | 1.15 | 0.98 | 5.95 | - | 0.28 | 0.13 | Upgrade |
Earnings From Continuing Operations | -26.68 | -46.34 | -58.55 | -54.04 | -45.46 | -5.06 | Upgrade |
Minority Interest in Earnings | - | 0.21 | -1.88 | 1.27 | 0.5 | 0.03 | Upgrade |
Net Income | -26.68 | -46.13 | -60.42 | -52.76 | -44.96 | -5.03 | Upgrade |
Net Income to Common | -26.68 | -46.13 | -60.42 | -52.76 | -44.96 | -5.03 | Upgrade |
Shares Outstanding (Basic) | 18 | 18 | 16 | 13 | 9 | 0 | Upgrade |
Shares Outstanding (Diluted) | 18 | 18 | 16 | 13 | 9 | 0 | Upgrade |
Shares Change (YoY) | 12.45% | 13.86% | 23.34% | 35.29% | 7832.48% | 245.55% | Upgrade |
EPS (Basic) | -1.45 | -2.59 | -3.86 | -4.16 | -4.79 | -42.56 | Upgrade |
EPS (Diluted) | -1.45 | -2.59 | -3.86 | -4.16 | -4.79 | -42.56 | Upgrade |
Free Cash Flow | -0.77 | 1.6 | -7.9 | -67.78 | -105.22 | -5.69 | Upgrade |
Free Cash Flow Per Share | -0.04 | 0.09 | -0.50 | -5.34 | -11.21 | -48.12 | Upgrade |
Gross Margin | 35.38% | 34.21% | 34.46% | 43.46% | 77.42% | 29.07% | Upgrade |
Operating Margin | -44.34% | -50.59% | -121.82% | -65.64% | -42.65% | -130.61% | Upgrade |
Profit Margin | -49.12% | -77.84% | -138.67% | -62.52% | -102.51% | -113.16% | Upgrade |
Free Cash Flow Margin | -1.42% | 2.71% | -18.13% | -80.32% | -239.89% | -127.96% | Upgrade |
EBITDA | -12.68 | -12.1 | -15 | 7.81 | -4.59 | -1.19 | Upgrade |
EBITDA Margin | -23.34% | -20.42% | -34.42% | 9.25% | -10.47% | -26.75% | Upgrade |
D&A For EBITDA | 11.41 | 17.88 | 38.08 | 63.2 | 14.11 | 4.62 | Upgrade |
EBIT | -24.08 | -29.98 | -53.08 | -55.39 | -18.71 | -5.81 | Upgrade |
EBIT Margin | -44.34% | -50.59% | -121.82% | -65.64% | -42.65% | -130.61% | Upgrade |
Revenue as Reported | 54.31 | 59.27 | 43.57 | 84.39 | 43.86 | 4.45 | Upgrade |
Updated Mar 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.