| Operating Revenue | 49.63 | 38.22 | 70.68 | 41.46 | 4.45 | 0.87 |
| Other Revenue | 8.59 | 5.35 | 13.7 | 2.41 | - | - |
| Revenue | 58.22 | 43.57 | 84.39 | 43.86 | 4.45 | 0.87 |
| Revenue Growth (YoY) | 25.45% | -48.37% | 92.39% | 885.93% | 411.05% | - |
| Cost of Revenue | 37.71 | 28.56 | 47.71 | 9.9 | 3.16 | 0.46 |
| Gross Profit | 20.5 | 15.01 | 36.67 | 33.96 | 1.29 | 0.41 |
| Selling, General & Admin | 17.38 | 19.18 | 25.85 | 16.06 | 2.48 | 1.33 |
| Operating Expenses | 59.68 | 68.09 | 92.06 | 52.67 | 7.1 | 2.53 |
| Operating Income | -39.17 | -53.08 | -55.39 | -18.71 | -5.81 | -2.11 |
| Interest Expense | -3.28 | -3.05 | -6.06 | -1.64 | - | - |
| Earnings From Equity Investments | - | -0.04 | -1.25 | -0.37 | - | - |
| Currency Exchange Gain (Loss) | -0.8 | -1.74 | -6.67 | -0.93 | 0.83 | -0.15 |
| Other Non Operating Income (Expenses) | -1.09 | -7.12 | 13.71 | 0.9 | 0.11 | 0.01 |
| EBT Excluding Unusual Items | -44.34 | -65.02 | -55.68 | -20.75 | -4.88 | -2.25 |
| Gain (Loss) on Sale of Investments | - | -0.4 | -5.07 | - | - | - |
| Gain (Loss) on Sale of Assets | -2.97 | 12.83 | 8.28 | - | -0.03 | - |
| Asset Writedown | - | - | -1.56 | -24.43 | - | - |
| Other Unusual Items | - | - | - | - | -0.03 | - |
| Pretax Income | -47.31 | -52.6 | -54.04 | -45.18 | -4.93 | -2.25 |
| Income Tax Expense | 4.69 | 5.95 | - | 0.28 | 0.13 | 0 |
| Earnings From Continuing Operations | -52 | -58.55 | -54.04 | -45.46 | -5.06 | -2.25 |
| Minority Interest in Earnings | -2.54 | -1.88 | 1.27 | 0.5 | 0.03 | - |
| Net Income | -54.54 | -60.42 | -52.76 | -44.96 | -5.03 | -2.25 |
| Net Income to Common | -54.54 | -60.42 | -52.76 | -44.96 | -5.03 | -2.25 |
| Shares Outstanding (Basic) | 17 | 16 | 13 | 9 | 0 | 0 |
| Shares Outstanding (Diluted) | 17 | 16 | 13 | 9 | 0 | 0 |
| Shares Change (YoY) | 16.10% | 23.34% | 35.29% | 7832.48% | 245.55% | - |
| EPS (Basic) | -3.15 | -3.86 | -4.16 | -4.79 | -42.56 | -65.81 |
| EPS (Diluted) | -3.15 | -3.86 | -4.16 | -4.79 | -42.56 | -65.81 |
| Free Cash Flow | 3.35 | -7.9 | -67.78 | -105.22 | -5.69 | -13.63 |
| Free Cash Flow Per Share | 0.19 | -0.50 | -5.34 | -11.21 | -48.12 | -398.06 |
| Gross Margin | 35.22% | 34.46% | 43.46% | 77.42% | 29.07% | 47.57% |
| Operating Margin | -67.29% | -121.82% | -65.64% | -42.65% | -130.61% | -242.54% |
| Profit Margin | -93.68% | -138.67% | -62.52% | -102.51% | -113.16% | -258.80% |
| Free Cash Flow Margin | 5.75% | -18.13% | -80.32% | -239.89% | -127.96% | -1565.40% |
| EBITDA | -13.51 | -15 | 7.81 | -4.59 | -1.19 | -0.91 |
| EBITDA Margin | -23.21% | -34.42% | 9.25% | -10.47% | -26.75% | -104.79% |
| D&A For EBITDA | 25.66 | 38.08 | 63.2 | 14.11 | 4.62 | 1.2 |
| EBIT | -39.17 | -53.08 | -55.39 | -18.71 | -5.81 | -2.11 |
| EBIT Margin | -67.29% | -121.82% | -65.64% | -42.65% | -130.61% | -242.54% |
| Revenue as Reported | 58.22 | 43.57 | 84.39 | 43.86 | 4.45 | - |