Mawson Infrastructure Group Inc. (MIGI)

MIGI Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	39.16	51.69	38.22	70.68	41.46	4.45
Other Revenue	11.57	7.58	5.35	13.7	2.41	-
Revenue	50.73	59.27	43.57	84.39	43.86	4.45
Revenue Growth (YoY)	-11.36%	36.02%	-48.37%	92.39%	885.93%	411.05%
Cost of Revenue	31.9	38.99	28.56	47.71	9.9	3.16
Gross Profit	18.83	20.28	15.01	36.67	33.96	1.29
Selling, General & Admin	22.91	18.31	19.18	25.85	16.06	2.48
Operating Expenses	42.38	50.26	68.09	92.06	52.67	7.1
Operating Income	-23.54	-29.98	-53.08	-55.39	-18.71	-5.81
Interest Expense	-3.22	-3.1	-3.05	-6.06	-1.64	-
Earnings From Equity Investments	-	-	-0.04	-1.25	-0.37	-
Currency Exchange Gain (Loss)	0.36	1.01	-1.74	-6.67	-0.93	0.83
Other Non Operating Income (Expenses)	1.14	-0.85	-7.12	13.71	0.9	0.11
EBT Excluding Unusual Items	-25.27	-32.92	-65.02	-55.68	-20.75	-4.88
Gain (Loss) on Sale of Investments	-	-	-0.4	-5.07	-	-
Gain (Loss) on Sale of Assets	-0.43	-12.44	12.83	8.28	-	-0.03
Asset Writedown	-	-	-	-1.56	-24.43	-
Other Unusual Items	-	-	-	-	-	-0.03
Pretax Income	-25.71	-45.36	-52.6	-54.04	-45.18	-4.93
Income Tax Expense	-0.62	0.98	5.95	-	0.28	0.13
Earnings From Continuing Operations	-25.08	-46.34	-58.55	-54.04	-45.46	-5.06
Minority Interest in Earnings	-	0.21	-1.88	1.27	0.5	0.03
Net Income	-25.08	-46.13	-60.42	-52.76	-44.96	-5.03
Net Income to Common	-25.08	-46.13	-60.42	-52.76	-44.96	-5.03
Shares Outstanding (Basic)	19	18	16	13	9	0
Shares Outstanding (Diluted)	19	18	16	13	9	0
Shares Change (YoY)	13.52%	13.86%	23.34%	35.29%	7832.48%	245.55%
EPS (Basic)	-1.32	-2.59	-3.86	-4.16	-4.79	-42.56
EPS (Diluted)	-1.32	-2.59	-3.86	-4.16	-4.79	-42.56
Free Cash Flow	-3.49	1.6	-7.9	-67.78	-105.22	-5.69
Free Cash Flow Per Share	-0.18	0.09	-0.50	-5.34	-11.21	-48.12
Gross Margin	37.12%	34.21%	34.46%	43.46%	77.42%	29.07%
Operating Margin	-46.41%	-50.59%	-121.82%	-65.64%	-42.65%	-130.61%
Profit Margin	-49.44%	-77.84%	-138.67%	-62.52%	-102.51%	-113.16%
Free Cash Flow Margin	-6.88%	2.71%	-18.13%	-80.32%	-239.89%	-127.96%
EBITDA	-15.27	-12.1	-15	7.81	-4.59	-1.19
EBITDA Margin	-30.10%	-20.42%	-34.42%	9.25%	-10.47%	-26.75%
D&A For EBITDA	8.28	17.88	38.08	63.2	14.11	4.62
EBIT	-23.54	-29.98	-53.08	-55.39	-18.71	-5.81
EBIT Margin	-46.41%	-50.59%	-121.82%	-65.64%	-42.65%	-130.61%
Revenue as Reported	50.73	59.27	43.57	84.39	43.86	4.45

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q