| 2.28 | 6.09 | 4.48 | 0.95 | 5.47 | 1.11 |
Cash & Short-Term Investments | 2.28 | 6.09 | 4.48 | 0.95 | 5.47 | 1.11 |
| -60.46% | 36.05% | 373.05% | -82.69% | 391.30% | 92.10% |
| 13.76 | 15.17 | 12.1 | 10.41 | 0.98 | 0.06 |
| - | 0 | 0 | 0.05 | 4.63 | 0.56 |
| 13.76 | 15.17 | 12.11 | 10.46 | 5.61 | 0.62 |
| 3.94 | 4.75 | 3.56 | 3.49 | 0.33 | 0.01 |
| 1.17 | - | - | 5.45 | 0.04 | 0.02 |
| 21.15 | 26.01 | 20.14 | 20.34 | 11.45 | 1.75 |
Property, Plant & Equipment | 26.79 | 32.05 | 60.05 | 98.13 | 80.91 | 7.06 |
| - | - | 0.11 | 5.33 | 0.33 | - |
| - | - | - | - | - | 0.02 |
| 4.07 | 3.38 | 4.47 | 9.53 | 52.62 | 0.97 |
|
| 34.14 | 20.65 | 17.04 | 2.82 | 4.78 | 1.29 |
| - | 3.94 | 4.61 | 4.05 | 2.55 | 0.42 |
| - | - | - | - | - | 0.29 |
Current Portion of Long-Term Debt | 24.15 | 20.92 | 19.35 | 23.61 | 11.1 | - |
Current Portion of Leases | 1.6 | 1.63 | 1.45 | 1.33 | 1.23 | 0.02 |
Current Income Taxes Payable | - | 3.84 | 3.76 | 1.7 | 0.42 | 0.16 |
| - | 10.98 | 7.11 | 2 | - | - |
Total Current Liabilities | 59.9 | 61.95 | 53.32 | 35.51 | 20.07 | 2.19 |
| - | - | - | 4.51 | 7.64 | 0.01 |
| 1.52 | 2.73 | 1.07 | 1.81 | 3 | 0.02 |
Other Long-Term Liabilities | - | - | - | 15.33 | - | - |
|
| 0.02 | 0.02 | 0.02 | 0.01 | - | - |
Additional Paid-In Capital | 227.02 | 225.34 | 211.28 | 194.29 | 186.39 | 35.11 |
| -236.8 | -228.8 | -182.67 | -122.26 | -71.12 | -26.16 |
Comprehensive Income & Other | 0.36 | 0.2 | 0.61 | 5.02 | -0.52 | -1.36 |
| -9.4 | -3.24 | 29.24 | 77.07 | 114.75 | 7.59 |
| - | - | 1.15 | -0.91 | -0.16 | -0.03 |
|
Total Liabilities & Equity | 52.02 | 61.44 | 84.77 | 133.33 | 145.29 | 9.8 |
| 27.28 | 25.28 | 21.87 | 31.26 | 22.97 | 0.35 |
| -25 | -19.19 | -17.39 | -27.07 | -17.17 | 0.76 |
| - | - | - | - | - | 128.51% |
| -25.43 | -21.53 | -22.21 | -42.65 | -36.60 | - |
Filing Date Shares Outstanding | 1.14 | 0.94 | 0.83 | 0.71 | 0.6 | 0.41 |
Total Common Shares Outstanding | 1.05 | 0.94 | 0.83 | 0.68 | 0.59 | 0.41 |
| -38.75 | -35.94 | -33.18 | -15.17 | -8.63 | -0.44 |
| -8.99 | -3.45 | 35.13 | 113.13 | 194.63 | 18.72 |
| -9.4 | -3.24 | 29.24 | 77.07 | 114.75 | 7.58 |
Tangible Book Value Per Share | -8.99 | -3.45 | 35.13 | 113.13 | 194.63 | 18.68 |
| 97.57 | 97.57 | 118.13 | 117.01 | 84.08 | 10.58 |
| - | - | 4.76 | 11.59 | 1.01 | - |
| 0.49 | 0.49 | 0.49 | 0.49 | - | - |