MIND Technology, Inc. (MIND)

MIND Technology Balance Sheet

Financials in millions USD. Fiscal year is February - January.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2024	Jan 31, 2024	Jan 31, 2023	Jan 31, 2022	Jan 31, 2021	Jan 31, 2020
Cash & Equivalents	1.9	5.29	0.78	5.11	4.61	3.09
Cash & Short-Term Investments	1.9	5.29	0.78	5.11	4.61	3.09
Cash Growth	285.43%	579.82%	-84.79%	10.91%	49.22%	-67.09%
Receivables	9.59	6.57	3.25	8.13	4.75	6.62
Inventory	19.07	13.37	11.03	14.01	11.45	12.66
Prepaid Expenses	2.08	3.11	1.4	1.84	1.66	1.99
Restricted Cash	-	-	-	-	-	0.14
Other Current Assets	-	-	5.78	0.16	4.32	14.91
Total Current Assets	32.63	28.34	22.23	29.25	26.79	39.41
Property, Plant & Equipment	2.51	2.14	2.7	6.11	6.22	7.72
Goodwill	-	-	-	-	-	2.53
Other Intangible Assets	2.57	2.89	3.63	6.02	6.75	8.14
Long-Term Accounts Receivable	-	-	-	0.65	-	-
Long-Term Deferred Tax Assets	0.12	0.12	-	-	-	-
Other Long-Term Assets	-	-	4.29	-	-	0.43
Total Assets	37.84	33.49	32.86	42.02	39.76	58.23
Accounts Payable	4.39	1.62	2.49	2.05	1.7	1.77
Accrued Expenses	1.91	0.69	0.62	0.56	0.58	0.32
Current Portion of Leases	0.75	0.75	0.9	0.87	1.01	1.34
Current Income Taxes Payable	2.17	2.11	1.49	0.84	0.56	0.32
Current Unearned Revenue	0.43	0.2	0.14	0.23	0.21	0.73
Other Current Liabilities	2.73	4.9	3.28	6.16	3.78	3.98
Total Current Liabilities	12.36	10.28	8.93	10.7	7.84	8.45
Long-Term Debt	-	-	-	-	0.85	-
Long-Term Leases	0.99	0.57	0.85	0.97	0.46	0.96
Long-Term Deferred Tax Liabilities	-	-	0.03	0.09	0.2	0.2
Other Long-Term Liabilities	-	-	-	-	-	0.97
Total Liabilities	13.35	10.85	9.81	11.76	9.35	10.58
Common Stock	0.01	0.01	0.02	0.16	0.16	0.14
Additional Paid-In Capital	113.22	113.12	129.72	128.93	128.24	123.96
Retained Earnings	-126.56	-128.31	-127.64	-117.86	-99.87	-77.31
Treasury Stock	-	-	-16.86	-16.86	-16.86	-16.86
Comprehensive Income & Other	0.03	0.03	0.03	-1.88	-4.36	-4.39
Total Common Equity	-13.29	-15.14	-14.73	-7.52	7.31	25.55
Shareholders' Equity	24.49	22.64	23.05	30.26	30.42	47.65
Total Liabilities & Equity	37.84	33.49	32.86	42.02	39.76	58.23
Total Debt	1.73	1.32	1.75	1.84	2.32	2.3
Net Cash (Debt)	0.17	3.97	-0.97	3.28	2.29	0.79
Net Cash Growth	-	-	-	43.19%	189.87%	-91.59%
Net Cash Per Share	0.12	2.82	-0.69	2.38	1.83	0.65
Filing Date Shares Outstanding	8.01	1.41	1.38	1.38	1.38	1.22
Total Common Shares Outstanding	1.41	1.41	1.38	1.38	1.38	1.22
Working Capital	20.27	18.06	13.3	18.55	18.96	30.97
Book Value Per Share	-9.45	-10.77	-10.69	-5.46	5.32	21.00
Tangible Book Value	-15.86	-18.03	-18.36	-13.53	0.56	14.88
Tangible Book Value Per Share	-11.28	-12.82	-13.32	-9.83	0.41	12.23
Land	1	1	1	4.56	4.35	4.27
Machinery	9.28	9.16	9.08	14.24	16.21	18.2
Order Backlog	-	38.4	15.7	13.1	14.2	8.9

Source: S&P Capital IQ. Standard template. Financial Sources.