Mirion Technologies, Inc. (MIR)

Paramount Global Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2021
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Jun 30, 2021
Revenue	886	860.8	800.9	717.8	668.3	611.6
Revenue Growth (YoY)	7.88%	7.48%	11.58%	7.41%	9.27%	27.90%
Cost of Revenue	470.4	459	444.4	400.6	384.1	351.5
Gross Profit	415.6	401.8	356.5	317.2	284.2	260.1
Selling, General & Admin	330.1	338.2	338.6	357.1	267.6	194.6
Research & Development	37	35	31.7	30.3	36.2	29.4
Operating Expenses	367.1	373.2	370.3	387.4	303.8	224
Operating Income	48.5	28.6	-13.8	-70.2	-19.6	36.1
Interest Expense	-51.6	-57.9	-61.9	-42.5	-145.8	-163.4
Interest & Investment Income	6.8	6.6	4.8	0.6	-	0.2
Currency Exchange Gain (Loss)	15.2	-2.2	0.3	-4.9	1.9	-13.4
Other Non Operating Income (Expenses)	0.5	-5.2	-24	38	-	1.1
EBT Excluding Unusual Items	19.4	-30.1	-94.6	-79	-163.5	-139.4
Merger & Restructuring Charges	-2.5	-5	-1.6	-12.3	-49.1	-24.9
Impairment of Goodwill	-	-	-	-211.8	-	-
Gain (Loss) on Sale of Assets	-	1.2	-6.5	-3.5	-	-
Other Unusual Items	-5.8	-	-2.6	-	-15.9	-
Pretax Income	11.1	-33.9	-105.3	-306.6	-228.5	-164.3
Income Tax Expense	0.3	2.7	-6.6	-18.2	-5.1	-5.9
Earnings From Continuing Operations	10.8	-36.6	-98.7	-288.4	-223.4	-158.4
Minority Interest in Earnings	-0.8	0.5	1.8	11.5	0.9	0.1
Net Income	10	-36.1	-96.9	-276.9	-222.5	-158.3
Net Income to Common	10	-36.1	-96.9	-276.9	-222.5	-158.3
Shares Outstanding (Basic)	217	205	196	181	41	7
Shares Outstanding (Diluted)	226	205	196	181	41	7
Shares Change (YoY)	13.08%	4.39%	8.40%	339.92%	528.77%	1.49%
EPS (Basic)	0.05	-0.18	-0.49	-1.53	-	-24.17
EPS (Diluted)	0.05	-0.18	-0.49	-1.53	-	-24.17
Free Cash Flow	83.7	50.3	58.1	5.2	3.1	30.4
Free Cash Flow Per Share	0.37	0.24	0.30	0.03	0.07	4.64
Gross Margin	46.91%	46.68%	44.51%	44.19%	42.53%	42.53%
Operating Margin	5.47%	3.32%	-1.72%	-9.78%	-2.93%	5.90%
Profit Margin	1.13%	-4.19%	-12.10%	-38.58%	-33.29%	-25.88%
Free Cash Flow Margin	9.45%	5.84%	7.25%	0.72%	0.46%	4.97%
EBITDA	189.2	179	149	104.3	92.6	119.7
EBITDA Margin	21.35%	20.79%	18.60%	14.53%	13.86%	19.57%
D&A For EBITDA	140.7	150.4	162.8	174.5	112.2	83.6
EBIT	48.5	28.6	-13.8	-70.2	-19.6	36.1
EBIT Margin	5.47%	3.32%	-1.72%	-9.78%	-2.93%	5.90%
Effective Tax Rate	2.70%	-	-	-	-	-
Revenue as Reported	886	860.8	800.9	717.8	668.3	611.6
Advertising Expenses	-	1.7	1.3	1.7	-	0.9

Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q