Mirion Technologies, Inc. (MIR)

Mirion Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	925.4	860.8	800.9	717.8	668.3
Revenue Growth (YoY)	7.51%	7.48%	11.58%	7.41%	9.27%
Cost of Revenue	486.5	459	444.4	400.6	384.1
Gross Profit	438.9	401.8	356.5	317.2	284.2
Selling, General & Admin	333.2	338.2	338.6	357.1	267.6
Research & Development	38.9	35	31.7	30.3	36.2
Operating Expenses	372.1	373.2	370.3	387.4	303.8
Operating Income	66.8	28.6	-13.8	-70.2	-19.6
Interest Expense	-42.2	-57.9	-61.9	-42.5	-145.8
Interest & Investment Income	12.1	6.6	4.8	0.6	-
Currency Exchange Gain (Loss)	17.4	-2.2	0.3	-4.9	1.9
Other Non Operating Income (Expenses)	-0.3	-5.2	-24	38	-
EBT Excluding Unusual Items	53.8	-30.1	-94.6	-79	-163.5
Merger & Restructuring Charges	-15.3	-5	-1.6	-12.3	-49.1
Impairment of Goodwill	-	-	-	-211.8	-
Gain (Loss) on Sale of Assets	-	1.2	-6.5	-3.5	-
Other Unusual Items	-5.8	-	-2.6	-	-15.9
Pretax Income	32.7	-33.9	-105.3	-306.6	-228.5
Income Tax Expense	2.9	2.7	-6.6	-18.2	-5.1
Earnings From Continuing Operations	29.8	-36.6	-98.7	-288.4	-223.4
Minority Interest in Earnings	-1	0.5	1.8	11.5	0.9
Net Income	28.8	-36.1	-96.9	-276.9	-222.5
Net Income to Common	28.8	-36.1	-96.9	-276.9	-222.5
Shares Outstanding (Basic)	230	205	196	181	41
Shares Outstanding (Diluted)	261	205	196	181	41
Shares Change (YoY)	27.40%	4.39%	8.40%	339.92%	528.77%
EPS (Basic)	0.13	-0.18	-0.49	-1.53	-
EPS (Diluted)	0.11	-0.18	-0.49	-1.53	-
Free Cash Flow	106.9	50.3	58.1	5.2	3.1
Free Cash Flow Per Share	0.41	0.24	0.30	0.03	0.07
Gross Margin	47.43%	46.68%	44.51%	44.19%	42.53%
Operating Margin	7.22%	3.32%	-1.72%	-9.78%	-2.93%
Profit Margin	3.11%	-4.19%	-12.10%	-38.58%	-33.29%
Free Cash Flow Margin	11.55%	5.84%	7.25%	0.72%	0.46%
EBITDA	204.8	179	149	104.3	92.6
EBITDA Margin	22.13%	20.79%	18.60%	14.53%	13.86%
D&A For EBITDA	138	150.4	162.8	174.5	112.2
EBIT	66.8	28.6	-13.8	-70.2	-19.6
EBIT Margin	7.22%	3.32%	-1.72%	-9.78%	-2.93%
Effective Tax Rate	8.87%	-	-	-	-
Revenue as Reported	925.4	860.8	800.9	717.8	668.3
Advertising Expenses	1.2	1.7	1.3	1.7	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q