| Revenue | 860.8 | 800.9 | 717.8 | 668.3 | 611.6 | |
| Revenue Growth (YoY) | 7.48% | 11.58% | 7.41% | 9.27% | 27.90% | |
| Cost of Revenue | 459 | 444.4 | 400.6 | 384.1 | 351.5 | |
| Gross Profit | 401.8 | 356.5 | 317.2 | 284.2 | 260.1 | |
| Selling, General & Admin | 338.2 | 338.6 | 357.1 | 267.6 | 194.6 | |
| Research & Development | 35 | 31.7 | 30.3 | 36.2 | 29.4 | |
| Operating Expenses | 373.2 | 370.3 | 387.4 | 303.8 | 224 | |
| Operating Income | 28.6 | -13.8 | -70.2 | -19.6 | 36.1 | |
| Interest Expense | -57.9 | -61.9 | -42.5 | -145.8 | -163.4 | |
| Interest & Investment Income | 6.6 | 4.8 | 0.6 | - | 0.2 | |
| Currency Exchange Gain (Loss) | -2.2 | 0.3 | -4.9 | 1.9 | -13.4 | |
| Other Non Operating Income (Expenses) | -5.2 | -24 | 38 | - | 1.1 | |
| EBT Excluding Unusual Items | -30.1 | -94.6 | -79 | -163.5 | -139.4 | |
| Merger & Restructuring Charges | -5 | -1.6 | -12.3 | -49.1 | -24.9 | |
| Impairment of Goodwill | - | - | -211.8 | - | - | |
| Gain (Loss) on Sale of Assets | 1.2 | -6.5 | -3.5 | - | - | |
| Other Unusual Items | - | -2.6 | - | -15.9 | - | |
| Pretax Income | -33.9 | -105.3 | -306.6 | -228.5 | -164.3 | |
| Income Tax Expense | 2.7 | -6.6 | -18.2 | -5.1 | -5.9 | |
| Earnings From Continuing Operations | -36.6 | -98.7 | -288.4 | -223.4 | -158.4 | |
| Minority Interest in Earnings | 0.5 | 1.8 | 11.5 | 0.9 | 0.1 | |
| Net Income | -36.1 | -96.9 | -276.9 | -222.5 | -158.3 | |
| Net Income to Common | -36.1 | -96.9 | -276.9 | -222.5 | -158.3 | |
| Shares Outstanding (Basic) | 205 | 196 | 181 | 41 | 7 | |
| Shares Outstanding (Diluted) | 205 | 196 | 181 | 41 | 7 | |
| Shares Change (YoY) | 4.39% | 8.40% | 339.92% | 528.77% | 1.49% | |
| EPS (Basic) | -0.18 | -0.49 | -1.53 | - | -24.17 | |
| EPS (Diluted) | -0.18 | -0.49 | -1.53 | - | -24.17 | |
| Free Cash Flow | 50.3 | 58.1 | 5.2 | 3.1 | 30.4 | |
| Free Cash Flow Per Share | 0.24 | 0.30 | 0.03 | 0.07 | 4.64 | |
| Gross Margin | 46.68% | 44.51% | 44.19% | 42.53% | 42.53% | |
| Operating Margin | 3.32% | -1.72% | -9.78% | -2.93% | 5.90% | |
| Profit Margin | -4.19% | -12.10% | -38.58% | -33.29% | -25.88% | |
| Free Cash Flow Margin | 5.84% | 7.25% | 0.72% | 0.46% | 4.97% | |
| EBITDA | 179 | 149 | 104.3 | 92.6 | 119.7 | |
| EBITDA Margin | 20.79% | 18.60% | 14.53% | 13.86% | 19.57% | |
| D&A For EBITDA | 150.4 | 162.8 | 174.5 | 112.2 | 83.6 | |
| EBIT | 28.6 | -13.8 | -70.2 | -19.6 | 36.1 | |
| EBIT Margin | 3.32% | -1.72% | -9.78% | -2.93% | 5.90% | |
| Revenue as Reported | 860.8 | 800.9 | 717.8 | 668.3 | 611.6 | |
| Advertising Expenses | 1.7 | 1.3 | 1.7 | - | 0.9 | |