Mirion Technologies, Inc. (MIR)
NYSE: MIR · Real-Time Price · USD
15.68
+0.50 (3.29%)
Nov 18, 2024, 4:00 PM EST - Market closed
Mirion Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 836.9 | 800.9 | 717.8 | 668.3 | 611.6 | 478.2 | Upgrade
|
| Revenue Growth (YoY) | 6.15% | 11.58% | 7.41% | 9.27% | 27.90% | 8.66% | Upgrade
|
| Cost of Revenue | 449 | 444.4 | 400.6 | 384.1 | 351.5 | 281.2 | Upgrade
|
| Gross Profit | 387.9 | 356.5 | 317.2 | 284.2 | 260.1 | 197 | Upgrade
|
| Selling, General & Admin | 340.5 | 338.6 | 357.1 | 267.6 | 194.6 | 158.1 | Upgrade
|
| Research & Development | 34.7 | 31.7 | 30.3 | 36.2 | 29.4 | 15.9 | Upgrade
|
| Operating Expenses | 375.2 | 370.3 | 387.4 | 303.8 | 224 | 174 | Upgrade
|
| Operating Income | 12.7 | -13.8 | -70.2 | -19.6 | 36.1 | 23 | Upgrade
|
| Interest Expense | -60.5 | -61.9 | -42.5 | -145.8 | -163.4 | -149.2 | Upgrade
|
| Interest & Investment Income | 6.5 | 4.8 | 0.6 | - | 0.2 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1.1 | 0.3 | -4.9 | 1.9 | -13.4 | 0.6 | Upgrade
|
| Other Non Operating Income (Expenses) | -23.9 | -24 | 38 | - | 1.1 | 1 | Upgrade
|
| EBT Excluding Unusual Items | -64.1 | -94.6 | -79 | -163.5 | -139.4 | -124.6 | Upgrade
|
| Merger & Restructuring Charges | -4.7 | -1.6 | -12.3 | -49.1 | -24.9 | - | Upgrade
|
| Impairment of Goodwill | - | - | -211.8 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.2 | -6.5 | -3.5 | - | - | - | Upgrade
|
| Other Unusual Items | - | -2.6 | - | -15.9 | - | - | Upgrade
|
| Pretax Income | -67.6 | -105.3 | -306.6 | -228.5 | -164.3 | -124.6 | Upgrade
|
| Income Tax Expense | -0.6 | -6.6 | -18.2 | -5.1 | -5.9 | -5.5 | Upgrade
|
| Earnings From Continuing Operations | -67 | -98.7 | -288.4 | -223.4 | -158.4 | -119.1 | Upgrade
|
| Minority Interest in Earnings | 0.7 | 1.8 | 11.5 | 0.9 | 0.1 | - | Upgrade
|
| Net Income | -66.3 | -96.9 | -276.9 | -222.5 | -158.3 | -119.1 | Upgrade
|
| Net Income to Common | -66.3 | -96.9 | -276.9 | -222.5 | -158.3 | -119.1 | Upgrade
|
| Shares Outstanding (Basic) | 202 | 196 | 181 | 41 | 7 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 202 | 196 | 181 | 41 | 7 | 6 | Upgrade
|
| Shares Change (YoY) | 5.26% | 8.40% | 339.92% | 528.77% | 1.49% | - | Upgrade
|
| EPS (Basic) | -0.33 | -0.49 | -1.53 | - | -24.17 | -18.46 | Upgrade
|
| EPS (Diluted) | -0.33 | -0.49 | -1.53 | - | -24.17 | -18.46 | Upgrade
|
| Free Cash Flow | 56.3 | 58.1 | 5.2 | 3.1 | 30.4 | 19.6 | Upgrade
|
| Free Cash Flow Per Share | 0.28 | 0.30 | 0.03 | 0.08 | 4.64 | 3.04 | Upgrade
|
| Gross Margin | 46.35% | 44.51% | 44.19% | 42.53% | 42.53% | 41.20% | Upgrade
|
| Operating Margin | 1.52% | -1.72% | -9.78% | -2.93% | 5.90% | 4.81% | Upgrade
|
| Profit Margin | -7.92% | -12.10% | -38.58% | -33.29% | -25.88% | -24.91% | Upgrade
|
| Free Cash Flow Margin | 6.73% | 7.25% | 0.72% | 0.46% | 4.97% | 4.10% | Upgrade
|
| EBITDA | 168.5 | 149 | 104.3 | 92.6 | 119.7 | 91.4 | Upgrade
|
| EBITDA Margin | 20.13% | 18.60% | 14.53% | 13.86% | 19.57% | 19.11% | Upgrade
|
| D&A For EBITDA | 155.8 | 162.8 | 174.5 | 112.2 | 83.6 | 68.4 | Upgrade
|
| EBIT | 12.7 | -13.8 | -70.2 | -19.6 | 36.1 | 23 | Upgrade
|
| EBIT Margin | 1.52% | -1.72% | -9.78% | -2.93% | 5.90% | 4.81% | Upgrade
|
| Revenue as Reported | 836.9 | 800.9 | 717.8 | 668.3 | 611.6 | 478.2 | Upgrade
|
| Advertising Expenses | - | 1.3 | 1.7 | - | 0.9 | 0.9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.