| 412.3 | 175.2 | 128.8 | 73.5 | 84 |
Cash & Short-Term Investments | 412.3 | 175.2 | 128.8 | 73.5 | 84 |
| 135.33% | 36.02% | 75.24% | -12.50% | 21818.04% |
| 181.6 | 177.7 | 172.3 | 171.2 | 157.4 |
| 93.8 | 67 | 48.7 | 50 | 56.3 |
| 275.4 | 244.7 | 221 | 221.2 | 213.7 |
| 152.6 | 133.2 | 144.1 | 143.3 | 123.6 |
| 53.4 | 41.6 | 44.7 | 42.6 | 32.1 |
| 893.7 | 594.7 | 538.6 | 480.6 | 453.4 |
Net Property, Plant & Equipment | 187 | 176.6 | 167.3 | 164.4 | 169.7 |
| 606.3 | 411.6 | 538.8 | 650.4 | 806.9 |
| 1,872 | 1,426 | 1,448 | 1,418 | 1,663 |
| 28.7 | 26.9 | 26.2 | 25.3 | 25.4 |
|
| 57.4 | 56.5 | 58.7 | 67.7 | 59.4 |
| 116.4 | 99.3 | 95.6 | 79.8 | 75.4 |
Current Portion of Long-Term Debt | 1.6 | 1.2 | 1.2 | 5.3 | 3.9 |
Current Portion of Leases | 7.7 | 6.4 | 6.8 | 8.5 | 9.3 |
| 112.3 | 96.6 | 103.4 | 83 | 73 |
Other Current Liabilities | 20.7 | 3.4 | - | - | - |
Total Current Liabilities | 316.1 | 263.4 | 265.7 | 244.3 | 221 |
| 1,440 | 443.1 | 684.7 | 801.5 | 806.8 |
| 26.8 | 27.1 | 28.1 | 34.3 | 40.6 |
Other Long-Term Liabilities | 130.7 | 101.2 | 190 | 191.4 | 265.6 |
Total Long-Term Liabilities | 1,597 | 571.4 | 902.8 | 1,027 | 1,113 |
|
| -58.4 | -3.2 | -1.3 | - | - |
Additional Paid-in Capital | 2,490 | 2,143 | 2,057 | 1,882 | 1,846 |
Accumulated Other Comprehensive Income | -52.6 | -93 | -65.3 | -75.7 | -20.7 |
| -512.7 | -541.5 | -505.4 | -408.5 | -131.6 |
Total Common Shareholders' Equity | 1,866 | 1,506 | 1,485 | 1,398 | 1,693 |
| 50.5 | 53.5 | 65.5 | 69 | 90.8 |
| 1,917 | 1,559 | 1,550 | 1,467 | 1,784 |
Total Liabilities & Equity | 3,588 | 2,636 | 2,719 | 2,739 | 3,118 |
| 1,476 | 477.8 | 720.8 | 849.6 | 860.6 |
| -1,064 | -302.6 | -592 | -776.1 | -776.6 |
| -4.07 | -1.48 | -3.02 | - | - |
| 1,866 | 1,506 | 1,485 | 1,398 | 1,693 |
| 7.15 | 7.34 | 7.56 | - | - |
| -612.3 | -332.2 | -501.9 | -670.2 | -776.3 |
Tangible Book Value Per Share | -2.34 | -1.62 | -2.56 | - | - |