| 71.32 | 73.05 | 25.31 | 13.76 | 7.64 | 114.14 |
| 112.9 | 32.91 | 44.38 | 52.24 | 56.95 | - |
Cash & Short-Term Investments | 184.22 | 105.96 | 69.7 | 66 | 64.59 | 114.14 |
| 229.20% | 52.03% | 5.59% | 2.20% | -43.42% | -19.79% |
| 3.15 | 1.55 | - | - | - | - |
| 1.85 | 1.96 | 2.39 | 3.85 | 1.21 | 0.48 |
| 5 | 3.51 | 2.39 | 3.85 | 1.21 | 0.48 |
| 1.83 | 0.65 | - | - | - | - |
| 1.21 | 1.81 | 1.84 | 3.18 | 6.01 | 4.3 |
| 192.25 | 111.92 | 73.93 | 73.03 | 71.8 | 118.92 |
Net Property, Plant & Equipment | 1.48 | 1.64 | 1.57 | 2.19 | 2.68 | 0.93 |
|
| 10.02 | 13.29 | 7.56 | 6.68 | 5.64 | 6.55 |
| 9.8 | - | - | - | - | - |
Current Portion of Leases | 0.66 | 0.65 | 0.57 | 0.55 | 0.5 | 0.22 |
| 0.42 | - | - | - | - | - |
Other Current Liabilities | 0.04 | 0.04 | - | - | - | - |
Total Current Liabilities | 20.94 | 13.98 | 8.13 | 7.23 | 6.14 | 6.78 |
| 136.3 | 57.19 | 53.35 | 49.77 | - | - |
| 0.37 | 0.54 | 0.87 | 1.46 | 2 | 0.47 |
Other Long-Term Liabilities | 0.07 | 0.08 | - | - | - | - |
Total Long-Term Liabilities | 136.74 | 57.81 | 54.23 | 51.23 | 2 | 0.47 |
|
| 373.7 | 352.62 | 288.05 | 260.5 | 273.9 | 251.9 |
Additional Paid-in Capital | 119.02 | 119.75 | 92.64 | 82.29 | 58.79 | 68.65 |
| -456.67 | -430.6 | -367.55 | -326.03 | -266.34 | -207.95 |
| 36.05 | 41.77 | 13.15 | 16.77 | 66.35 | 112.6 |
Total Liabilities & Equity | 193.73 | 113.56 | 75.5 | 75.23 | 74.48 | 119.85 |
| 137.33 | 58.38 | 54.8 | 51.78 | 2.49 | 0.7 |
| 46.89 | 47.58 | 14.9 | 14.23 | 62.09 | 113.44 |
| -1.46% | 219.39% | 4.71% | -77.09% | -45.26% | -19.75% |
| 0.47 | 0.57 | 0.24 | 0.33 | 1.46 | 2.71 |
| 36.05 | 41.77 | 13.15 | 16.77 | 66.35 | 112.6 |
| 0.36 | 0.50 | 0.21 | 0.39 | 1.56 | 2.69 |
| 36.05 | 41.77 | 13.15 | 16.77 | 66.35 | 112.6 |
Tangible Book Value Per Share | 0.36 | 0.50 | 0.21 | 0.39 | 1.56 | 2.69 |