| 177.7 | 95.9 | 186.1 | 166.6 | 334 | 351.7 |
Cash & Short-Term Investments | 177.7 | 95.9 | 186.1 | 166.6 | 334 | 351.7 |
| 72.86% | -48.47% | 11.71% | -50.12% | -5.03% | -16.97% |
| 829.2 | 628.9 | 587.4 | 587.5 | 573.7 | 549.5 |
| 1,367 | 1,272 | 1,240 | 1,127 | 1,340 | 1,182 |
| 235.9 | 141.3 | 125.6 | 121 | 138.9 | 112.3 |
| 2,609 | 2,138 | 2,139 | 2,002 | 2,387 | 2,196 |
Net Property, Plant & Equipment | 1,510 | 1,449 | 1,413 | 1,325 | 1,198 | 1,140 |
| 4,962 | 3,293 | 3,319 | 3,357 | 3,388 | 3,453 |
| 6,317 | 5,301 | 5,228 | 5,260 | 5,213 | 5,336 |
| 948.6 | 1,019 | 971.9 | 919.2 | 939.4 | 781.4 |
|
| 1,392 | 1,259 | 1,238 | 1,119 | 1,171 | 1,064 |
| 731.2 | 912.3 | 896.4 | 908.1 | 754.1 | 850.2 |
| 1,310 | 381.4 | 483.1 | 272.2 | 1,237 | 539.1 |
Current Portion of Long-Term Debt | 9.4 | 509.1 | 265.2 | 799.3 | 270.6 | 770.3 |
Total Current Liabilities | 3,442 | 3,062 | 2,883 | 3,099 | 3,432 | 3,224 |
| 3,604 | 3,106 | 3,594 | 3,340 | 3,642 | 3,973 |
Other Long-Term Liabilities | 1,744 | 1,264 | 1,277 | 1,340 | 1,351 | 1,283 |
Total Long-Term Liabilities | 5,348 | 4,370 | 4,871 | 4,680 | 4,993 | 5,257 |
|
| 2,306 | 2,283 | 2,237 | 2,200 | 2,139 | 2,055 |
Accumulated Other Comprehensive Income | -148.9 | -363.1 | -491.2 | -388.6 | -480.6 | -426.5 |
| 4,823 | 3,816 | 3,545 | 3,250 | 3,023 | 2,782 |
Total Common Shareholders' Equity | 6,980 | 5,737 | 5,291 | 5,061 | 4,681 | 4,411 |
| 575.8 | 31.6 | 25.8 | 22.8 | 18.7 | 14.5 |
| 7,556 | 5,768 | 5,317 | 5,084 | 4,699 | 4,426 |
Total Liabilities & Equity | 16,346 | 13,200 | 13,070 | 12,862 | 13,125 | 12,906 |
| 4,923 | 3,996 | 4,342 | 4,411 | 5,150 | 5,283 |
| -4,746 | -3,900 | -4,156 | -4,245 | -4,816 | -4,931 |
| -17.62 | -14.48 | -15.41 | -15.73 | -17.82 | -18.27 |
| 6,980 | 5,737 | 5,291 | 5,061 | 4,681 | 4,411 |
| 25.92 | 21.29 | 19.63 | 18.76 | 17.32 | 16.34 |
| -4,298 | -2,858 | -3,255 | -3,556 | -3,920 | -4,377 |
Tangible Book Value Per Share | -15.96 | -10.61 | -12.07 | -13.18 | -14.51 | -16.22 |