MKDWELL Tech Inc. (MKDW)

MKDWELL Tech Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	3.03	2	3.67	3.15
Revenue Growth (YoY)	51.61%	-45.54%	16.40%	-
Cost of Revenue	2.84	1.83	3	2.13
Gross Profit	0.19	0.17	0.67	1.02
Selling, General & Admin	1.86	2.28	1.73	1.2
Research & Development	1	0.71	0.78	0.72
Total Operating Expenses	2.86	2.99	2.51	1.92
Operating Income	-2.67	-2.82	-1.84	-0.9
Interest Expense	-0.55	-0.4	-0.24	-0.39
Other Non-Operating Income (Expense)	0.07	0.07	0.02	0.07
Total Non-Operating Income (Expense)	-0.48	-0.33	-0.23	-0.32
Pretax Income	-3.15	-3.16	-2.07	-1.22
Net Income	-2.57	-2.52	-1.59	-1.26
Minority Interest in Earnings	-0.58	-0.64	-0.48	0.04
Net Income to Common	-2.57	-2.52	-1.59	-1.26
Shares Outstanding (Basic)	4	1	0	0
Shares Outstanding (Diluted)	4	1	0	0
Shares Change (YoY)	591.45%	17.16%	-2.93%	-
EPS (Basic)	-0.66	-4.50	-3.33	-2.70
EPS (Diluted)	-0.66	-4.50	-3.33	-2.70
Shares Outstanding	4.64	0.56	-	-
Free Cash Flow	-1.72	-3.15	-2.08	-0.56
Free Cash Flow Per Share	-0.44	-5.62	-4.35	-1.15
Gross Margin	6.22%	8.29%	18.35%	32.32%
Operating Margin	-88.04%	-141.28%	-50.12%	-28.55%
Profit Margin	-103.99%	-157.93%	-56.34%	-38.59%
FCF Margin	-56.75%	-157.41%	-56.56%	-17.87%
EBITDA	-2.07	-2.28	-1.28	-0.37
EBITDA Margin	-68.22%	-114.12%	-34.78%	-11.80%
EBIT	-2.67	-2.82	-1.84	-0.9
EBIT Margin	-88.04%	-141.28%	-50.12%	-28.55%

Updated Apr 30, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q