Markel Group Inc. (MKL)
NYSE: MKL · Real-Time Price · USD
1,802.91
-15.78 (-0.87%)
Aug 31, 2026, 4:00 PM EDT - Market closed
Markel Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 8,605 | 8,716 | 8,432 | 8,295 | 7,588 | 6,503 |
Total Interest & Dividend Income | 1,015 | 970.43 | 920.5 | 734.53 | 446.76 | 367.42 |
Gain (Loss) on Sale of Investments | 1,085 | 1,076 | 1,807 | 1,524 | -1,596 | 1,979 |
Other Revenue | 5,891 | 5,827 | 5,461 | 5,250 | 5,237 | 3,997 |
| 16,596 | 16,589 | 16,621 | 15,804 | 11,675 | 12,846 | |
Revenue Growth | 0.86% | -0.19% | 5.17% | 35.36% | -9.12% | 31.96% |
Policy Benefits | 4,891 | 5,080 | 5,053 | 5,322 | 4,446 | 3,581 |
Policy Acquisition & Underwriting Costs | 3,087 | 3,133 | 2,977 | 2,841 | 2,516 | 2,294 |
Amortization of Goodwill & Intangibles | 173.67 | 185.01 | 181.47 | 180.61 | 178.78 | 160.54 |
Other Operating Expenses | 5,353 | 4,996 | 4,697 | 4,531 | 4,549 | 3,569 |
Total Operating Expenses | 13,504 | 13,394 | 12,908 | 12,875 | 11,689 | 9,605 |
Operating Income | 3,092 | 3,195 | 3,713 | 2,929 | -13.34 | 3,242 |
Interest Expense | -203.97 | -205.91 | -204.3 | -185.08 | -196.06 | -183.58 |
Currency Exchange Gain (Loss) | 72.96 | -256.23 | 129.44 | -90.05 | 137.83 | 71.9 |
EBT Excluding Unusual Items | 2,961 | 2,733 | 3,638 | 2,654 | -71.57 | 3,130 |
Impairment of Goodwill | - | - | - | - | -80 | - |
Pretax Income | 2,961 | 2,733 | 3,638 | 2,654 | -151.57 | 3,130 |
Income Tax Expense | 634.02 | 580.3 | 790.29 | 552.62 | -48.21 | 683.96 |
Earnings From Continuing Ops. | 2,327 | 2,152 | 2,847 | 2,101 | -103.36 | 2,446 |
Minority Interest in Earnings | -42.28 | -45.4 | -100.38 | -105.03 | -112.92 | -22.73 |
Net Income | 2,285 | 2,107 | 2,747 | 1,996 | -216.28 | 2,423 |
Preferred Dividends & Other Adjustments | 2.61 | -33.23 | 147.7 | 29.79 | 105.9 | -10.87 |
Net Income to Common | 2,282 | 2,140 | 2,599 | 1,966 | -322.17 | 2,434 |
Net Income Growth | 10.08% | -17.66% | 32.20% | - | - | 216.55% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 14 | 14 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 14 | 14 |
Shares Change | -2.35% | -3.01% | -2.52% | -1.49% | -1.59% | -0.17% |
EPS (Basic) | 182.15 | 169.74 | 199.69 | 147.32 | -23.72 | 176.79 |
EPS (Diluted) | 181.52 | 169.22 | 199.32 | 146.98 | -23.72 | 176.38 |
EPS Growth | 12.47% | -15.10% | 35.61% | - | - | 217.06% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,118 | 2,554 | 2,339 | 2,528 | 2,455 | 2,129 |
Free Cash Flow Per Share | 168.49 | 201.96 | 179.36 | 188.98 | 180.76 | 154.26 |
Operating Margin | 18.63% | 19.26% | 22.34% | 18.53% | -0.11% | 25.23% |
Profit Margin | 13.75% | 12.90% | 15.64% | 12.44% | -2.76% | 18.95% |
Free Cash Flow Margin | 12.76% | 15.40% | 14.07% | 16.00% | 21.02% | 16.57% |
EBITDA | 3,429 | 3,543 | 4,055 | 3,249 | 296.11 | 3,578 |
EBITDA Margin | 20.66% | 21.36% | 24.40% | 20.56% | 2.54% | 27.85% |
D&A For EBITDA | 336.58 | 347.92 | 342.36 | 319.73 | 309.45 | 336.39 |
EBIT | 3,092 | 3,195 | 3,713 | 2,929 | -13.34 | 3,242 |
EBIT Margin | 18.63% | 19.26% | 22.34% | 18.53% | -0.11% | 25.23% |
Effective Tax Rate | 21.41% | 21.23% | 21.73% | 20.82% | - | 21.85% |
Revenue as Reported | - | - | - | - | 11,675 | 12,846 |