MoneyLion Inc. (ML)
Apr 17, 2025 - ML was delisted (reason: acquired by GEN)
85.90
+0.20 (0.23%)
Inactive · Last trade price on Apr 16, 2025
MoneyLion Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 533.02 | 411.24 | 330.6 | 164.07 | 74.87 |
Other Revenue | 12.89 | 12.19 | 10.15 | 7 | 4.43 |
| 545.91 | 423.43 | 340.75 | 171.08 | 79.3 | |
Revenue Growth | 28.92% | 24.27% | 99.18% | 115.74% | 33.52% |
Cost of Revenue | 248.26 | 220.26 | 206.02 | 89.82 | 28.54 |
Gross Profit | 297.65 | 203.18 | 134.72 | 81.25 | 50.76 |
Selling, General & Admin | 112.96 | 71.29 | 91.43 | 72.23 | 27.68 |
Other Operating Expenses | 71.93 | 43.82 | 42.22 | 24.84 | 1.16 |
Operating Expenses | 271 | 208.52 | 233.4 | 157.81 | 51.24 |
Operating Income | 26.65 | -5.35 | -98.68 | -76.56 | -0.48 |
Interest Expense | -24.25 | -28.66 | -29.8 | -7.25 | -2.95 |
Currency Exchange Gain (Loss) | - | - | - | - | 0.18 |
Other Non Operating Income (Expenses) | 8.7 | 7.8 | 9.28 | -36.11 | -34.29 |
EBT Excluding Unusual Items | 11.11 | -26.21 | -119.19 | -119.92 | -37.53 |
Impairment of Goodwill | - | -26.72 | -136.76 | - | - |
Other Unusual Items | -1.61 | 6.61 | 41.25 | -49.51 | -4.05 |
Pretax Income | 9.5 | -46.32 | -214.7 | -169.43 | -41.58 |
Income Tax Expense | 0.35 | -1.08 | -25.63 | 0.06 | 0.01 |
Earnings From Continuing Operations | 9.15 | -45.25 | -189.07 | -169.48 | -41.59 |
Minority Interest in Earnings | - | - | - | -12.78 | -8.41 |
Net Income | 9.15 | -45.25 | -189.07 | -182.26 | -50 |
Preferred Dividends & Other Adjustments | - | -0.69 | 6.88 | -42.73 | 17.21 |
Net Income to Common | 9.15 | -44.56 | -195.95 | -139.53 | -67.21 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 11 | 10 | 8 | 3 | 2 |
Shares Outstanding (Diluted) | 12 | 10 | 8 | 3 | 2 |
Shares Change | 24.97% | 19.34% | 148.76% | 115.06% | 1606.29% |
EPS (Basic) | 0.84 | -4.63 | -24.32 | -43.08 | -44.63 |
EPS (Diluted) | 0.76 | -4.63 | -24.32 | -43.08 | -44.63 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | 191.86 | 110.34 | -5.53 | -9.05 | 1.84 |
Free Cash Flow Per Share | 15.97 | 11.48 | -0.69 | -2.79 | 1.22 |
Gross Margin | 54.52% | 47.98% | 39.54% | 47.49% | 64.01% |
Operating Margin | 4.88% | -1.26% | -28.96% | -44.75% | -0.60% |
Profit Margin | 1.68% | -10.52% | -57.50% | -81.56% | -84.75% |
Free Cash Flow Margin | 35.14% | 26.06% | -1.62% | -5.29% | 2.32% |
EBITDA | 52.3 | 19.48 | -77 | -74.17 | 0.63 |
EBITDA Margin | 9.58% | 4.60% | -22.60% | -43.35% | 0.80% |
D&A For EBITDA | 25.65 | 24.83 | 21.67 | 2.39 | 1.11 |
EBIT | 26.65 | -5.35 | -98.68 | -76.56 | -0.48 |
EBIT Margin | 4.88% | -1.26% | -28.96% | -44.75% | -0.60% |
Effective Tax Rate | 3.73% | - | - | - | - |
Revenue as Reported | 545.91 | 423.43 | 340.75 | 171.08 | 79.41 |