Mount Logan Capital Inc. (MLCI)

Mount Logan Capital Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023
Revenue	49.16	53.57	49.79	35.16
Revenue Growth (YoY)	37.99%	7.58%	41.62%	-
Gross Profit	49.16	53.57	49.79	35.16
Selling, General & Admin	46.12	44.27	38.43	28.76
Depreciation & Amortization Expenses	17.79	18.1	5.76	2.38
Other Operating Expenses	24.42	58.21	15.37	10.69
Total Operating Expenses	88.33	120.58	59.56	41.83
Operating Income	-39.16	-67.02	-9.77	-6.67
Interest Income	1.51	1.38	1.45	1.26
Other Non-Operating Income (Expense)	5.39	7.18	-1.46	2.56
Total Non-Operating Income (Expense)	6.91	8.56	-0.02	3.82
Pretax Income	-32.26	-58.46	-9.78	-2.85
Provision for Income Taxes	2.35	2.39	0.61	0.3
Net Income	-60.11	-60.85	-10.39	-5.06
Net Income to Common	-60.11	-60.85	-10.39	-5.06
Shares Outstanding (Basic)	10	9	6	24
Shares Outstanding (Diluted)	10	9	6	24
Shares Change (YoY)	-11.74%	40.64%	-74.47%	-
EPS (Basic)	-6.33	-7.08	-1.70	-0.28
EPS (Diluted)	-6.33	-7.08	-1.70	-0.28
Shares Outstanding	11.19	12.79	6.13	25.73
Free Cash Flow	-38.8	-22.18	-37.77	-36.94
Free Cash Flow Per Share	-2.52	-2.58	-6.18	-1.54
Dividends Per Share	0.151	0.210	0.249	0.258
Dividend Growth	-28.14%	-15.70%	-3.26%	-
Gross Margin	100.00%	100.00%	100.00%	100.00%
Operating Margin	-79.66%	-125.11%	-19.61%	-18.98%
Profit Margin	-70.39%	-113.59%	-20.86%	-8.96%
FCF Margin	-78.92%	-41.40%	-75.85%	-105.07%
EBITDA	-36.06	-63.45	-8.02	-5.54
EBITDA Margin	-73.34%	-118.44%	-16.11%	-15.75%
EBIT	-39.16	-67.02	-9.77	-6.67
EBIT Margin	-79.66%	-125.11%	-19.61%	-18.98%
Effective Tax Rate	-7.29%	-4.08%	-6.20%	-10.34%

Updated May 14, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.