Moolec Science SA (MLEC)
NASDAQ: MLEC · Real-Time Price · USD
8.32
-0.61 (-6.83%)
May 18, 2026, 4:00 PM EDT - Market closed

Moolec Science Cash Flow Statement

Millions USD. Fiscal year is Jul - Jun.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022
Period Ending
Dec '25 Jun '25 Jun '24 Jun '23 Jun '22
Net Income
-150.07-176.64-29.0653.12-4.53
Depreciation & Amortization
23.4322.2521.3319.510
Stock-Based Compensation
4.424.3914.23.480.84
Other Adjustments
83.16110.7573.67-90.920.87
Change in Receivables
29.5826.04-41.26-14.18-
Changes in Inventories
33.1334.8815.29-8.57-
Changes in Accounts Payable
-14.53-18.8516.2914.170.93
Changes in Accrued Expenses
-0.97-1.09-2.412.070
Changes in Income Taxes Payable
---0.85-4.07-
Changes in Unearned Revenue
--0.13-21.121.02-
Changes in Other Operating Activities
0.62.04-6.53-36.8-0
Operating Cash Flow
4.63.6439.56-41.16-1.89
Operating Cash Flow Growth
--90.81%---
Capital Expenditures
-7.14-5.65-9.94-11.49-
Sale of Property, Plant & Equipment
-0.390.340.14-
Purchases of Intangible Assets
-0.36-8.97-15.09-11.44-
Purchases of Investments
--11.35-65.57-7.4-
Proceeds from Sale of Investments
-21.7362.841.32-
Other Investing Activities
-32.19-32.140.023.29-
Investing Cash Flow
-36.62-35.99-27.4-25.59-
Long-Term Debt Issued
405.83403.33187.99150.632
Long-Term Debt Repaid
-379.39-380.03-145.05-38.46-
Net Long-Term Debt Issued (Repaid)
26.4523.342.95112.172
Repurchase of Common Stock
--0.93-0.73-3-
Net Common Stock Issued (Repurchased)
--0.93-0.73-3-
Common Dividends Paid
--0.07-0.17-0.45-
Other Financing Activities
--37.32-43.53-32.5-
Financing Cash Flow
-11.61-15.02-1.4976.222
Effect of Exchange Rate Changes on Cash and Cash Equivalents
0-0-0.19-0.2-0.01
Net Cash Flow
-43.64-47.3710.669.470.11
Free Cash Flow
-2.54-2.0229.62-52.65-1.89
FCF Margin
-0.75%-0.60%6.35%-12.49%-
Free Cash Flow Per Share
-4.27-4.6776.28-171.85-9.12
Levered Free Cash Flow
82.99-54.7122.34148.45-1.6
Unlevered Free Cash Flow
-51.85-74.7632.1298.38-0.06
Updated May 14, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q