Mueller Industries, Inc. (MLI)
NYSE: MLI · Real-Time Price · USD
87.90
-3.80 (-4.14%)
Nov 22, 2024, 4:00 PM EST - Market closed
Mueller Industries Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 | Dec '20 Dec 26, 2020 | Dec '19 Dec 28, 2019 | 2018 - 2014 |
| Revenue | 3,578 | 3,420 | 3,982 | 3,769 | 2,398 | 2,431 | Upgrade
|
| Revenue Growth (YoY) | 0.34% | -14.11% | 5.65% | 57.18% | -1.34% | -3.08% | Upgrade
|
| Cost of Revenue | 2,593 | 2,434 | 2,865 | 2,939 | 1,966 | 2,036 | Upgrade
|
| Gross Profit | 985.06 | 986.83 | 1,118 | 830.36 | 431.88 | 395.01 | Upgrade
|
| Selling, General & Admin | 213.19 | 207.41 | 199.92 | 182.15 | 157.77 | 158.27 | Upgrade
|
| Operating Expenses | 253.34 | 247.36 | 243.65 | 227.54 | 202.61 | 200.96 | Upgrade
|
| Operating Income | 731.73 | 739.47 | 873.94 | 602.82 | 229.27 | 194.05 | Upgrade
|
| Interest Expense | -1.05 | -1.22 | -0.81 | -7.71 | -19.25 | -25.68 | Upgrade
|
| Interest & Investment Income | 56.42 | 38.21 | 6.46 | 0.35 | 1.1 | 0.72 | Upgrade
|
| Earnings From Equity Investments | -18.04 | -14.82 | 10.11 | -0.16 | -10.22 | -24.59 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.16 | 2.03 | 0.25 | -3.58 | -3.68 | -0.82 | Upgrade
|
| EBT Excluding Unusual Items | 768.89 | 763.67 | 889.95 | 591.73 | 197.22 | 143.67 | Upgrade
|
| Impairment of Goodwill | - | - | - | -2.09 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 22.03 | 41.87 | 2.92 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.95 | 4.14 | 6.37 | 57.76 | - | 0.96 | Upgrade
|
| Asset Writedown | -0.32 | -6.26 | - | -0.74 | -3.77 | - | Upgrade
|
| Legal Settlements | - | - | - | - | 22.05 | - | Upgrade
|
| Other Unusual Items | 7.53 | 7.53 | -13.1 | -5.67 | -16.54 | -3.63 | Upgrade
|
| Pretax Income | 802.08 | 830.41 | 886.14 | 640.98 | 198.97 | 141.49 | Upgrade
|
| Income Tax Expense | 205.85 | 220.76 | 223.32 | 165.86 | 55.32 | 35.26 | Upgrade
|
| Earnings From Continuing Operations | 596.24 | 609.65 | 662.82 | 475.12 | 143.65 | 106.23 | Upgrade
|
| Minority Interest in Earnings | -9.77 | -6.75 | -4.5 | -6.6 | -4.16 | -5.26 | Upgrade
|
| Net Income | 586.47 | 602.9 | 658.32 | 468.52 | 139.49 | 100.97 | Upgrade
|
| Net Income to Common | 586.47 | 602.9 | 658.32 | 468.52 | 139.49 | 100.97 | Upgrade
|
| Net Income Growth | -5.80% | -8.42% | 40.51% | 235.87% | 38.15% | -3.34% | Upgrade
|
| Shares Outstanding (Basic) | 111 | 111 | 112 | 112 | 112 | 112 | Upgrade
|
| Shares Outstanding (Diluted) | 114 | 114 | 113 | 114 | 113 | 113 | Upgrade
|
| Shares Change (YoY) | 0.55% | 0.49% | -0.43% | 0.72% | 0.08% | -1.62% | Upgrade
|
| EPS (Basic) | 5.27 | 5.41 | 5.90 | 4.18 | 1.25 | 0.90 | Upgrade
|
| EPS (Diluted) | 5.14 | 5.30 | 5.82 | 4.12 | 1.24 | 0.90 | Upgrade
|
| EPS Growth | -6.36% | -8.93% | 41.26% | 233.60% | 37.99% | -1.65% | Upgrade
|
| Free Cash Flow | 614.22 | 618.74 | 686.3 | 279.87 | 201.19 | 169.38 | Upgrade
|
| Free Cash Flow Per Share | 5.39 | 5.44 | 6.07 | 2.46 | 1.78 | 1.50 | Upgrade
|
| Dividend Per Share | 0.750 | 0.600 | 0.500 | 0.260 | 0.200 | 0.200 | Upgrade
|
| Dividend Growth | 30.43% | 20.00% | 92.31% | 30.00% | 0% | 0% | Upgrade
|
| Gross Margin | 27.53% | 28.85% | 28.06% | 22.03% | 18.01% | 16.25% | Upgrade
|
| Operating Margin | 20.45% | 21.62% | 21.94% | 15.99% | 9.56% | 7.98% | Upgrade
|
| Profit Margin | 16.39% | 17.63% | 16.53% | 12.43% | 5.82% | 4.15% | Upgrade
|
| Free Cash Flow Margin | 17.17% | 18.09% | 17.23% | 7.42% | 8.39% | 6.97% | Upgrade
|
| EBITDA | 771.77 | 779.43 | 917.68 | 648.21 | 274.11 | 236.74 | Upgrade
|
| EBITDA Margin | 21.57% | 22.79% | 23.04% | 17.20% | 11.43% | 9.74% | Upgrade
|
| D&A For EBITDA | 40.04 | 39.95 | 43.73 | 45.39 | 44.84 | 42.69 | Upgrade
|
| EBIT | 731.73 | 739.47 | 873.94 | 602.82 | 229.27 | 194.05 | Upgrade
|
| EBIT Margin | 20.45% | 21.62% | 21.94% | 15.99% | 9.56% | 7.98% | Upgrade
|
| Effective Tax Rate | 25.66% | 26.58% | 25.20% | 25.88% | 27.80% | 24.92% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.