Mueller Industries, Inc. (MLI)

NYSE: MLI · Real-Time Price · USD

120.08

+0.98 (0.82%)

At close: Feb 20, 2026, 4:00 PM EST

121.58

+1.50 (1.25%)

After-hours: Feb 20, 2026, 7:17 PM EST

Mueller Industries Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 27, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 25, 2021
Revenue	4,179	3,769	3,420	3,982	3,769
Revenue Growth (YoY)	10.87%	10.19%	-14.12%	5.65%	57.18%
Cost of Revenue	2,966	2,724	2,434	2,865	2,939
Gross Profit	1,212	1,044	986.83	1,118	830.36
Selling, General & Admin	248.65	227	207.41	199.92	182.15
Operating Expenses	317.21	280.13	247.36	243.65	227.54
Operating Income	895.25	764.31	739.47	873.94	602.82
Interest Expense	-0.11	-0.41	-1.22	-0.81	-7.71
Interest & Investment Income	41.07	53.47	38.21	6.46	0.35
Earnings From Equity Investments	8.58	2.16	-14.82	10.11	-0.16
Other Non Operating Income (Expenses)	-0.86	-4.87	2.03	0.25	-3.58
EBT Excluding Unusual Items	943.93	814.66	763.67	889.95	591.73
Impairment of Goodwill	-	-	-	-	-2.09
Gain (Loss) on Sale of Investments	18.55	0.91	41.87	2.92	-
Gain (Loss) on Sale of Assets	25.88	5.78	4.14	6.37	57.76
Asset Writedown	-3.74	-	-6.26	-	-0.74
Other Unusual Items	-4.83	1.27	7.53	-13.1	-5.67
Pretax Income	1,021	822.62	830.41	886.14	640.98
Income Tax Expense	247.35	205.08	220.76	223.32	165.86
Earnings From Continuing Operations	773.59	617.54	609.65	662.82	475.12
Minority Interest in Earnings	-8.4	-12.66	-6.75	-4.5	-6.6
Net Income	765.19	604.88	602.9	658.32	468.52
Net Income to Common	765.19	604.88	602.9	658.32	468.52
Net Income Growth	26.50%	0.33%	-8.42%	40.51%	235.87%
Shares Outstanding (Basic)	109	111	111	112	112
Shares Outstanding (Diluted)	111	114	114	113	114
Shares Change (YoY)	-2.17%	0.27%	0.49%	-0.43%	0.72%
EPS (Basic)	6.99	5.43	5.41	5.90	4.18
EPS (Diluted)	6.86	5.31	5.30	5.82	4.12
EPS Growth	29.19%	0.19%	-8.94%	41.26%	233.60%
Free Cash Flow	686.64	565.71	618.74	686.3	279.87
Free Cash Flow Per Share	6.16	4.96	5.44	6.07	2.46
Dividend Per Share	1.000	0.800	0.600	0.500	0.260
Dividend Growth	25.00%	33.33%	20.00%	92.31%	30.00%
Gross Margin	29.02%	27.71%	28.85%	28.06%	22.03%
Operating Margin	21.43%	20.28%	21.62%	21.95%	15.99%
Profit Margin	18.31%	16.05%	17.63%	16.53%	12.43%
Free Cash Flow Margin	16.43%	15.01%	18.09%	17.23%	7.42%
EBITDA	963.81	817.44	779.43	917.68	648.21
EBITDA Margin	23.07%	21.69%	22.79%	23.04%	17.20%
D&A For EBITDA	68.56	53.13	39.95	43.73	45.39
EBIT	895.25	764.31	739.47	873.94	602.82
EBIT Margin	21.43%	20.28%	21.62%	21.95%	15.99%
Effective Tax Rate	24.23%	24.93%	26.58%	25.20%	25.88%

Updated Feb 3, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q