Mueller Industries, Inc. (MLI)

NYSE: MLI · Real-Time Price · USD

110.72

-1.81 (-1.61%)

At close: Apr 2, 2026, 4:00 PM EDT

109.22

-1.50 (-1.35%)

After-hours: Apr 2, 2026, 7:47 PM EDT

Mueller Industries Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 27, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 25, 2021
Revenue	4,179	3,769	3,420	3,982	3,769
Revenue Growth (YoY)	10.87%	10.19%	-14.12%	5.65%	57.18%
Cost of Revenue	2,966	2,724	2,434	2,865	2,939
Gross Profit	1,212	1,044	986.83	1,118	830.36
Selling, General & Admin	248.65	226.7	208.17	203.09	184.05
Depreciation & Amortization Expenses	68.56	53.13	39.95	43.73	45.39
Other Operating Expenses	-63.29	-5.78	-17.35	-6.37	-54.93
Total Operating Expenses	253.92	274.05	230.78	240.44	174.51
Operating Income	958.54	770.39	756.05	877.15	655.85
Interest Income	49.65	55.62	23.39	16.57	0.2
Interest Expense	-0.11	-0.41	-1.22	-0.81	-7.71
Other Non-Operating Income (Expense)	12.86	-2.99	52.19	-6.77	-7.35
Total Non-Operating Income (Expense)	62.4	52.23	74.36	8.99	-14.86
Pretax Income	1,012	820.46	845.23	876.03	641.14
Provision for Income Taxes	247.35	205.08	220.76	223.32	165.86
Net Income	765.19	604.88	602.9	658.32	468.52
Minority Interest in Earnings	8.4	12.66	6.75	4.5	6.6
Net Income to Common	765.19	604.88	602.9	658.32	468.52
Net Income Growth	26.50%	0.33%	-8.42%	40.51%	235.87%
Shares Outstanding (Basic)	109	111	111	112	112
Shares Outstanding (Diluted)	111	114	114	113	114
Shares Change (YoY)	-2.17%	0.27%	0.49%	-0.43%	0.72%
EPS (Basic)	6.99	5.43	5.41	5.90	4.18
EPS (Diluted)	6.86	5.31	5.30	5.82	4.12
EPS Growth	29.19%	0.19%	-8.94%	41.26%	233.60%
Shares Outstanding	111.18	113.75	114.16	114	114.59
Free Cash Flow	686.64	565.71	618.74	686.3	279.87
Free Cash Flow Growth	21.38%	-8.57%	-9.84%	145.22%	39.11%
Free Cash Flow Per Share	6.16	4.96	5.44	6.07	2.46
Dividends Per Share	1.000	0.800	0.600	0.500	0.260
Dividend Growth	25.00%	33.33%	20.00%	92.31%	30.00%
Gross Margin	29.02%	27.71%	28.85%	28.06%	22.03%
Operating Margin	22.94%	20.44%	22.10%	22.03%	17.40%
Profit Margin	18.51%	16.39%	17.82%	16.64%	12.60%
FCF Margin	16.43%	15.01%	18.09%	17.23%	7.42%
EBITDA	1,027	823.52	796.01	920.88	701.24
EBITDA Margin	24.58%	21.85%	23.27%	23.12%	18.60%
EBIT	958.54	770.39	756.05	877.15	655.85
EBIT Margin	22.94%	20.44%	22.10%	22.03%	17.40%
Effective Tax Rate	24.43%	25.00%	26.12%	25.49%	25.87%

Updated Feb 3, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q