Mueller Industries, Inc. (MLI)

NYSE: MLI · Real-Time Price · USD

Compare

136.14

-1.24 (-0.90%)

At close: Jan 30, 2026, 4:00 PM EST

137.50

+1.36 (1.00%)

After-hours: Jan 30, 2026, 7:51 PM EST

Mueller Industries Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 27, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 25, 2021	Dec '20 Dec 26, 2020
Revenue	4,140	3,769	3,420	3,982	3,769	2,398
Revenue Growth (YoY)	15.71%	10.19%	-14.12%	5.65%	57.18%	-1.34%
Cost of Revenue	2,920	2,724	2,434	2,865	2,939	1,966
Gross Profit	1,220	1,044	986.83	1,118	830.36	431.88
Selling, General & Admin	251.8	227	207.41	199.92	182.15	157.77
Operating Expenses	325.67	280.13	247.36	243.65	227.54	202.61
Operating Income	894.34	764.31	739.47	873.94	602.82	229.27
Interest Expense	-0.12	-0.41	-1.22	-0.81	-7.71	-19.25
Interest & Investment Income	39.64	53.47	38.21	6.46	0.35	1.1
Earnings From Equity Investments	14.2	2.16	-14.82	10.11	-0.16	-10.22
Other Non Operating Income (Expenses)	-4.08	-4.87	2.03	0.25	-3.58	-3.68
EBT Excluding Unusual Items	943.97	814.66	763.67	889.95	591.73	197.22
Merger & Restructuring Charges	-5.8	-	-	-	-	-
Impairment of Goodwill	-	-	-	-	-2.09	-
Gain (Loss) on Sale of Investments	6.31	0.91	41.87	2.92	-	-
Gain (Loss) on Sale of Assets	28.48	5.78	4.14	6.37	57.76	-
Asset Writedown	-2.02	-	-6.26	-	-0.74	-3.77
Legal Settlements	-	-	-	-	-	22.05
Other Unusual Items	-3.57	1.27	7.53	-13.1	-5.67	-16.54
Pretax Income	1,009	822.62	830.41	886.14	640.98	198.97
Income Tax Expense	249.91	205.08	220.76	223.32	165.86	55.32
Earnings From Continuing Operations	758.62	617.54	609.65	662.82	475.12	143.65
Minority Interest in Earnings	-9.49	-12.66	-6.75	-4.5	-6.6	-4.16
Net Income	749.13	604.88	602.9	658.32	468.52	139.49
Net Income to Common	749.13	604.88	602.9	658.32	468.52	139.49
Net Income Growth	27.74%	0.33%	-8.42%	40.51%	235.87%	38.15%
Shares Outstanding (Basic)	110	111	111	112	112	112
Shares Outstanding (Diluted)	112	114	114	113	114	113
Shares Change (YoY)	-1.53%	0.27%	0.49%	-0.43%	0.72%	0.08%
EPS (Basic)	6.81	5.43	5.41	5.90	4.18	1.25
EPS (Diluted)	6.68	5.31	5.30	5.82	4.12	1.24
EPS Growth	29.94%	0.19%	-8.94%	41.26%	233.60%	37.99%
Free Cash Flow	676.46	565.71	618.74	686.3	279.87	201.19
Free Cash Flow Per Share	6.03	4.96	5.44	6.07	2.46	1.78
Dividend Per Share	0.950	0.800	0.600	0.500	0.260	0.200
Dividend Growth	26.67%	33.33%	20.00%	92.31%	30.00%	-
Gross Margin	29.47%	27.71%	28.85%	28.06%	22.03%	18.01%
Operating Margin	21.60%	20.28%	21.62%	21.95%	15.99%	9.56%
Profit Margin	18.10%	16.05%	17.63%	16.53%	12.43%	5.82%
Free Cash Flow Margin	16.34%	15.01%	18.09%	17.23%	7.42%	8.39%
EBITDA	967.97	817.44	779.43	917.68	648.21	274.11
EBITDA Margin	23.38%	21.69%	22.79%	23.04%	17.20%	11.43%
D&A For EBITDA	73.63	53.13	39.95	43.73	45.39	44.84
EBIT	894.34	764.31	739.47	873.94	602.82	229.27
EBIT Margin	21.60%	20.28%	21.62%	21.95%	15.99%	9.56%
Effective Tax Rate	24.78%	24.93%	26.58%	25.20%	25.88%	27.80%

Updated Oct 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q