Mueller Industries, Inc. (MLI)
NYSE: MLI · Real-Time Price · USD
93.23
+0.44 (0.48%)
Aug 13, 2025, 3:02 PM - Market open
Mueller Industries Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 28, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 | Dec '20 Dec 26, 2020 | 2016 - 2020 |
| 4,060 | 3,769 | 3,420 | 3,982 | 3,769 | 2,398 | Upgrade | |
Revenue Growth (YoY) | 19.42% | 10.19% | -14.12% | 5.65% | 57.18% | -1.34% | Upgrade |
Cost of Revenue | 2,904 | 2,724 | 2,434 | 2,865 | 2,939 | 1,966 | Upgrade |
Gross Profit | 1,156 | 1,044 | 986.83 | 1,118 | 830.36 | 431.88 | Upgrade |
Selling, General & Admin | 249.43 | 227 | 207.41 | 199.92 | 182.15 | 157.77 | Upgrade |
Operating Expenses | 318.4 | 280.13 | 247.36 | 243.65 | 227.54 | 202.61 | Upgrade |
Operating Income | 837.29 | 764.31 | 739.47 | 873.94 | 602.82 | 229.27 | Upgrade |
Interest Expense | -0.23 | -0.41 | -1.22 | -0.81 | -7.71 | -19.25 | Upgrade |
Interest & Investment Income | 39.96 | 53.47 | 38.21 | 6.46 | 0.35 | 1.1 | Upgrade |
Earnings From Equity Investments | 13.7 | 2.16 | -14.82 | 10.11 | -0.16 | -10.22 | Upgrade |
Other Non Operating Income (Expenses) | -4.95 | -4.87 | 2.03 | 0.25 | -3.58 | -3.68 | Upgrade |
EBT Excluding Unusual Items | 885.77 | 814.66 | 763.67 | 889.95 | 591.73 | 197.22 | Upgrade |
Merger & Restructuring Charges | -7.3 | - | - | - | - | - | Upgrade |
Impairment of Goodwill | - | - | - | - | -2.09 | - | Upgrade |
Gain (Loss) on Sale of Investments | 8.75 | 0.91 | 41.87 | 2.92 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 20.58 | 5.78 | 4.14 | 6.37 | 57.76 | - | Upgrade |
Asset Writedown | - | - | -6.26 | - | -0.74 | -3.77 | Upgrade |
Legal Settlements | - | - | - | - | - | 22.05 | Upgrade |
Other Unusual Items | 1.27 | 1.27 | 7.53 | -13.1 | -5.67 | -16.54 | Upgrade |
Pretax Income | 945.35 | 822.62 | 830.41 | 886.14 | 640.98 | 198.97 | Upgrade |
Income Tax Expense | 225.19 | 205.08 | 220.76 | 223.32 | 165.86 | 55.32 | Upgrade |
Earnings From Continuing Operations | 720.16 | 617.54 | 609.65 | 662.82 | 475.12 | 143.65 | Upgrade |
Minority Interest in Earnings | -10.45 | -12.66 | -6.75 | -4.5 | -6.6 | -4.16 | Upgrade |
Net Income | 709.71 | 604.88 | 602.9 | 658.32 | 468.52 | 139.49 | Upgrade |
Net Income to Common | 709.71 | 604.88 | 602.9 | 658.32 | 468.52 | 139.49 | Upgrade |
Net Income Growth | 28.93% | 0.33% | -8.42% | 40.51% | 235.87% | 38.15% | Upgrade |
Shares Outstanding (Basic) | 111 | 111 | 111 | 112 | 112 | 112 | Upgrade |
Shares Outstanding (Diluted) | 113 | 114 | 114 | 113 | 114 | 113 | Upgrade |
Shares Change (YoY) | -0.93% | 0.27% | 0.49% | -0.43% | 0.72% | 0.08% | Upgrade |
EPS (Basic) | 6.42 | 5.43 | 5.41 | 5.90 | 4.18 | 1.25 | Upgrade |
EPS (Diluted) | 6.28 | 5.31 | 5.30 | 5.82 | 4.12 | 1.24 | Upgrade |
EPS Growth | 30.01% | 0.19% | -8.94% | 41.26% | 233.60% | 37.99% | Upgrade |
Free Cash Flow | 590.4 | 565.71 | 618.74 | 686.3 | 279.87 | 201.19 | Upgrade |
Free Cash Flow Per Share | 5.23 | 4.96 | 5.44 | 6.07 | 2.46 | 1.78 | Upgrade |
Dividend Per Share | 0.900 | 0.800 | 0.600 | 0.500 | 0.260 | 0.200 | Upgrade |
Dividend Growth | 28.57% | 33.33% | 20.00% | 92.31% | 30.00% | - | Upgrade |
Gross Margin | 28.47% | 27.71% | 28.85% | 28.06% | 22.03% | 18.01% | Upgrade |
Operating Margin | 20.62% | 20.28% | 21.62% | 21.95% | 15.99% | 9.56% | Upgrade |
Profit Margin | 17.48% | 16.05% | 17.63% | 16.53% | 12.43% | 5.82% | Upgrade |
Free Cash Flow Margin | 14.54% | 15.01% | 18.09% | 17.23% | 7.42% | 8.39% | Upgrade |
EBITDA | 906.1 | 817.44 | 779.43 | 917.68 | 648.21 | 274.11 | Upgrade |
EBITDA Margin | 22.32% | 21.69% | 22.79% | 23.04% | 17.20% | 11.43% | Upgrade |
D&A For EBITDA | 68.81 | 53.13 | 39.95 | 43.73 | 45.39 | 44.84 | Upgrade |
EBIT | 837.29 | 764.31 | 739.47 | 873.94 | 602.82 | 229.27 | Upgrade |
EBIT Margin | 20.62% | 20.28% | 21.62% | 21.95% | 15.99% | 9.56% | Upgrade |
Effective Tax Rate | 23.82% | 24.93% | 26.58% | 25.20% | 25.88% | 27.80% | Upgrade |
Updated Jul 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.