Mueller Industries, Inc. (MLI)
NYSE: MLI · Real-Time Price · USD
72.25
+1.97 (2.80%)
Apr 23, 2025, 4:00 PM EDT - Market closed
Mueller Industries Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 | Dec '20 Dec 26, 2020 | 2015 - 2019 |
| Revenue | 3,919 | 3,769 | 3,420 | 3,982 | 3,769 | 2,398 | Upgrade
|
| Revenue Growth (YoY) | 18.81% | 10.19% | -14.12% | 5.65% | 57.18% | -1.34% | Upgrade
|
| Cost of Revenue | 2,844 | 2,724 | 2,434 | 2,865 | 2,939 | 1,966 | Upgrade
|
| Gross Profit | 1,075 | 1,044 | 986.83 | 1,118 | 830.36 | 431.88 | Upgrade
|
| Selling, General & Admin | 241.7 | 227 | 207.41 | 199.92 | 182.15 | 157.77 | Upgrade
|
| Operating Expenses | 302.79 | 280.13 | 247.36 | 243.65 | 227.54 | 202.61 | Upgrade
|
| Operating Income | 772.68 | 764.31 | 739.47 | 873.94 | 602.82 | 229.27 | Upgrade
|
| Interest Expense | -0.32 | -0.41 | -1.22 | -0.81 | -7.71 | -19.25 | Upgrade
|
| Interest & Investment Income | 46.12 | 53.47 | 38.21 | 6.46 | 0.35 | 1.1 | Upgrade
|
| Earnings From Equity Investments | 9.71 | 2.16 | -14.82 | 10.11 | -0.16 | -10.22 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.4 | -4.87 | 2.03 | 0.25 | -3.58 | -3.68 | Upgrade
|
| EBT Excluding Unusual Items | 822.79 | 814.66 | 763.67 | 889.95 | 591.73 | 197.22 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -2.09 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.46 | 0.91 | 41.87 | 2.92 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 20.25 | 5.78 | 4.14 | 6.37 | 57.76 | - | Upgrade
|
| Asset Writedown | - | - | -6.26 | - | -0.74 | -3.77 | Upgrade
|
| Legal Settlements | - | - | - | - | - | 22.05 | Upgrade
|
| Other Unusual Items | 1.27 | 1.27 | 7.53 | -13.1 | -5.67 | -16.54 | Upgrade
|
| Pretax Income | 839.84 | 822.62 | 830.41 | 886.14 | 640.98 | 198.97 | Upgrade
|
| Income Tax Expense | 204.72 | 205.08 | 220.76 | 223.32 | 165.86 | 55.32 | Upgrade
|
| Earnings From Continuing Operations | 635.12 | 617.54 | 609.65 | 662.82 | 475.12 | 143.65 | Upgrade
|
| Minority Interest in Earnings | -11.17 | -12.66 | -6.75 | -4.5 | -6.6 | -4.16 | Upgrade
|
| Net Income | 623.95 | 604.88 | 602.9 | 658.32 | 468.52 | 139.49 | Upgrade
|
| Net Income to Common | 623.95 | 604.88 | 602.9 | 658.32 | 468.52 | 139.49 | Upgrade
|
| Net Income Growth | 9.85% | 0.33% | -8.42% | 40.51% | 235.87% | 38.15% | Upgrade
|
| Shares Outstanding (Basic) | 111 | 111 | 111 | 112 | 112 | 112 | Upgrade
|
| Shares Outstanding (Diluted) | 114 | 114 | 114 | 113 | 114 | 113 | Upgrade
|
| Shares Change (YoY) | -0.26% | 0.27% | 0.49% | -0.43% | 0.72% | 0.08% | Upgrade
|
| EPS (Basic) | 5.61 | 5.43 | 5.41 | 5.90 | 4.18 | 1.25 | Upgrade
|
| EPS (Diluted) | 5.49 | 5.31 | 5.30 | 5.82 | 4.12 | 1.24 | Upgrade
|
| EPS Growth | 10.42% | 0.19% | -8.94% | 41.26% | 233.60% | 37.99% | Upgrade
|
| Free Cash Flow | 505.45 | 565.71 | 618.74 | 686.3 | 279.87 | 201.19 | Upgrade
|
| Free Cash Flow Per Share | 4.45 | 4.96 | 5.44 | 6.07 | 2.46 | 1.78 | Upgrade
|
| Dividend Per Share | 0.850 | 0.800 | 0.600 | 0.500 | 0.260 | 0.200 | Upgrade
|
| Dividend Growth | 30.77% | 33.33% | 20.00% | 92.31% | 30.00% | - | Upgrade
|
| Gross Margin | 27.44% | 27.71% | 28.85% | 28.06% | 22.03% | 18.01% | Upgrade
|
| Operating Margin | 19.71% | 20.28% | 21.62% | 21.95% | 15.99% | 9.56% | Upgrade
|
| Profit Margin | 15.92% | 16.05% | 17.63% | 16.53% | 12.43% | 5.82% | Upgrade
|
| Free Cash Flow Margin | 12.90% | 15.01% | 18.09% | 17.23% | 7.42% | 8.39% | Upgrade
|
| EBITDA | 833.69 | 817.44 | 779.43 | 917.68 | 648.21 | 274.11 | Upgrade
|
| EBITDA Margin | 21.27% | 21.69% | 22.79% | 23.04% | 17.20% | 11.43% | Upgrade
|
| D&A For EBITDA | 61.01 | 53.13 | 39.95 | 43.73 | 45.39 | 44.84 | Upgrade
|
| EBIT | 772.68 | 764.31 | 739.47 | 873.94 | 602.82 | 229.27 | Upgrade
|
| EBIT Margin | 19.71% | 20.28% | 21.62% | 21.95% | 15.99% | 9.56% | Upgrade
|
| Effective Tax Rate | 24.38% | 24.93% | 26.58% | 25.20% | 25.88% | 27.80% | Upgrade
|
Updated Apr 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.