Mueller Industries, Inc. (MLI)
NYSE: MLI · Real-Time Price · USD
131.35
+0.78 (0.60%)
At close: Jun 3, 2026, 4:00 PM EDT
131.35
0.00 (0.00%)
After-hours: Jun 3, 2026, 4:55 PM EDT
Mueller Industries Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 |
| 4,371 | 4,179 | 3,769 | 3,420 | 3,982 | 3,769 | |
Revenue Growth (YoY) | 11.54% | 10.87% | 10.19% | -14.12% | 5.65% | 57.18% |
Cost of Revenue | 3,072 | 2,966 | 2,724 | 2,434 | 2,865 | 2,939 |
Gross Profit | 1,299 | 1,212 | 1,044 | 986.83 | 1,118 | 830.36 |
Selling, General & Admin | 252.38 | 248.65 | 226.7 | 208.17 | 203.09 | 184.05 |
Depreciation & Amortization Expenses | 68.09 | 68.56 | 53.13 | 39.95 | 43.73 | 45.39 |
Other Operating Expenses | -86.05 | -63.29 | -5.78 | -17.35 | -6.37 | -54.93 |
Total Operating Expenses | 234.42 | 253.92 | 274.05 | 230.78 | 240.44 | 174.51 |
Operating Income | 1,065 | 958.54 | 770.39 | 756.05 | 877.15 | 655.85 |
Interest Income | 52.19 | 49.65 | 55.62 | 23.39 | 16.57 | 0.2 |
Interest Expense | -0.08 | -0.11 | -0.41 | -1.22 | -0.81 | -7.71 |
Other Non-Operating Income (Expense) | 15.81 | 12.86 | -2.99 | 52.19 | -6.77 | -7.35 |
Total Non-Operating Income (Expense) | 67.92 | 62.4 | 52.23 | 74.36 | 8.99 | -14.86 |
Pretax Income | 1,122 | 1,012 | 820.46 | 845.23 | 876.03 | 641.14 |
Provision for Income Taxes | 275.43 | 247.35 | 205.08 | 220.76 | 223.32 | 165.86 |
Net Income | 846.78 | 765.19 | 604.88 | 602.9 | 658.32 | 468.52 |
Minority Interest in Earnings | 8.92 | 8.4 | 12.66 | 6.75 | 4.5 | 6.6 |
Net Income to Common | 846.78 | 765.19 | 604.88 | 602.9 | 658.32 | 468.52 |
Net Income Growth | 35.71% | 26.50% | 0.33% | -8.42% | 40.51% | 235.87% |
Shares Outstanding (Basic) | 109 | 109 | 111 | 111 | 112 | 112 |
Shares Outstanding (Diluted) | 111 | 111 | 114 | 114 | 113 | 114 |
Shares Change (YoY) | -2.42% | -2.17% | 0.27% | 0.49% | -0.43% | 0.72% |
EPS (Basic) | 7.77 | 6.99 | 5.43 | 5.41 | 5.90 | 4.18 |
EPS (Diluted) | 7.64 | 6.86 | 5.31 | 5.30 | 5.82 | 4.12 |
EPS Growth | 39.16% | 29.19% | 0.19% | -8.94% | 41.26% | 233.60% |
Shares Outstanding | 110.56 | 111.18 | 113.75 | 114.16 | 114 | 114.59 |
Free Cash Flow | 652.18 | 686.64 | 565.71 | 618.74 | 686.3 | 279.87 |
Free Cash Flow Growth | -5.02% | 21.38% | -8.57% | -9.84% | 145.22% | 39.11% |
Free Cash Flow Per Share | 5.88 | 6.16 | 4.96 | 5.44 | 6.07 | 2.46 |
Dividends Per Share | 1.100 | 1.000 | 0.800 | 0.600 | 0.500 | 0.260 |
Dividend Growth | 10.00% | 25.00% | 33.33% | 20.00% | 92.31% | 30.00% |
Gross Margin | 29.71% | 29.02% | 27.71% | 28.85% | 28.06% | 22.03% |
Operating Margin | 24.35% | 22.94% | 20.44% | 22.10% | 22.03% | 17.40% |
Profit Margin | 19.57% | 18.51% | 16.39% | 17.82% | 16.64% | 12.60% |
FCF Margin | 14.92% | 16.43% | 15.01% | 18.09% | 17.23% | 7.42% |
EBITDA | 1,116 | 1,027 | 823.52 | 796.01 | 920.88 | 701.24 |
EBITDA Margin | 25.52% | 24.58% | 21.85% | 23.27% | 23.12% | 18.60% |
EBIT | 1,065 | 958.54 | 770.39 | 756.05 | 877.15 | 655.85 |
EBIT Margin | 24.35% | 22.94% | 20.44% | 22.10% | 22.03% | 17.40% |
Effective Tax Rate | 24.55% | 24.43% | 25.00% | 26.12% | 25.49% | 25.87% |