Mueller Industries, Inc. (MLI)
NYSE: MLI · IEX Real-Time Price · USD
52.32
+0.35 (0.67%)
At close: Apr 18, 2024, 4:00 PM
54.75
+2.43 (4.64%)
After-hours: Apr 18, 2024, 7:33 PM EDT

Mueller Industries Income Statement

Millions USD. Fiscal year is Jan - Dec.
Year 2023202220212020201920182017201620152014 2013 - 1995
Revenue
3,4203,9823,7692,3982,4312,5082,2662,0562,1002,364
Upgrade
Revenue Growth (YoY)
-14.11%5.65%57.18%-1.34%-3.08%10.67%10.24%-2.11%-11.18%9.53%
Upgrade
Cost of Revenue
2,4342,8652,9391,9662,0362,1501,9411,7231,8102,044
Upgrade
Gross Profit
986.831,118830.36431.88395.01357.48325.46332.12290.3320.51
Upgrade
Selling, General & Admin
208.17203.09184.05159.48162.36148.89140.73135.81130.36131.74
Upgrade
Other Operating Expenses
22.6137.36-9.5426.5641.2535.6233.9241.9122.6734.77
Upgrade
Operating Expenses
230.78240.44174.51186.04203.6184.51174.65177.72153.03166.51
Upgrade
Operating Income
756.05877.15655.85245.84191.4172.97150.81154.4137.27154
Upgrade
Interest Expense / Income
1.220.817.7119.2525.6825.219.57.397.675.74
Upgrade
Other Expense / Income
-68.83-5.313.7631.7829.4912.367.82-0.85-1.651.22
Upgrade
Pretax Income
823.66881.64634.38194.81136.23135.41123.48147.86131.25147.04
Upgrade
Income Tax
220.76223.32165.8655.3235.2630.9537.8848.1443.3845.48
Upgrade
Net Income
602.9658.32468.52139.49100.97104.4685.699.7387.86101.56
Upgrade
Net Income Growth
-8.42%40.51%235.87%38.15%-3.34%22.03%-14.17%13.50%-13.49%-41.16%
Upgrade
Shares Outstanding (Basic)
111112112112112114114113113112
Upgrade
Shares Outstanding (Diluted)
114113114113113115115114114114
Upgrade
Shares Change
0.49%-0.43%0.72%0.08%-1.62%-0.37%0.55%0.35%0.35%0.50%
Upgrade
EPS (Basic)
5.415.904.181.250.910.920.750.880.780.91
Upgrade
EPS (Diluted)
5.305.824.121.240.900.910.740.870.770.90
Upgrade
EPS Growth
-8.93%41.26%233.60%37.99%-1.65%22.15%-14.37%12.99%-13.97%-41.50%
Upgrade
Free Cash Flow
618.74686.3279.87201.19169.38129.41-2.14120.28130.7851.43
Upgrade
Free Cash Flow Per Share
5.556.152.501.801.521.14-0.021.061.160.46
Upgrade
Dividend Per Share
0.6000.5000.2600.2000.2000.2001.7000.1880.1500.152
Upgrade
Dividend Growth
20.00%92.31%30.00%0%0%-88.24%804.26%25.33%-1.32%20.63%
Upgrade
Gross Margin
28.85%28.06%22.03%18.01%16.25%14.25%14.36%16.16%13.82%13.56%
Upgrade
Operating Margin
22.10%22.03%17.40%10.25%7.87%6.90%6.65%7.51%6.54%6.51%
Upgrade
Profit Margin
17.63%16.53%12.43%5.82%4.15%4.17%3.78%4.85%4.18%4.30%
Upgrade
Free Cash Flow Margin
18.09%17.23%7.42%8.39%6.97%5.16%-0.09%5.85%6.23%2.18%
Upgrade
Effective Tax Rate
26.80%25.33%26.14%28.40%25.88%22.86%30.68%32.55%33.05%30.93%
Upgrade
EBITDA
864.83926.18687.48258.9204.61200.17176.93190.38173.52186.51
Upgrade
EBITDA Margin
25.28%23.26%18.24%10.80%8.42%7.98%7.81%9.26%8.26%7.89%
Upgrade
Depreciation & Amortization
39.9543.7345.3944.8442.6939.5633.9435.1334.6133.74
Upgrade
EBIT
824.88882.45642.09214.06161.91160.61142.98155.25138.91152.78
Upgrade
EBIT Margin
24.12%22.16%17.03%8.93%6.66%6.40%6.31%7.55%6.61%6.46%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).