MeridianLink, Inc. (MLNK)
NYSE: MLNK · Real-Time Price · USD
22.43
+0.37 (1.68%)
Nov 21, 2024, 4:00 PM EST - Market closed

MeridianLink Balance Sheet

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Cash & Equivalents
82.2780.4455.78113.6537.7497.77
Cash & Short-Term Investments
82.2780.4455.78113.6537.7497.77
Cash Growth
-15.68%44.21%-50.92%201.13%-61.40%-
Accounts Receivable
38.8732.4132.9124.9122.3615.32
Other Receivables
0.320.96--4.124.12
Receivables
39.1933.3732.9124.9126.4819.44
Prepaid Expenses
7.425.766.076.752.942.72
Restricted Cash
----2.14-
Other Current Assets
4.574.8533.382.652.871.39
Total Current Assets
133.44124.43128.13147.9672.17121.32
Property, Plant & Equipment
34.486.435.997.619.26
Goodwill
610.06610.06608.66564.8542.97438.88
Other Intangible Assets
214.13251.06297.48298.6328.03277.48
Long-Term Deferred Tax Assets
--13.944.299.4810.77
Long-Term Deferred Charges
4.114.243.63.431.951.05
Other Long-Term Assets
3.21.990.920.831.50.66
Total Assets
967.94996.251,0591,026963.71869.41
Accounts Payable
6.174.411.252.342.261.02
Accrued Expenses
21.9722.9423.6420.1217.4711.09
Current Portion of Long-Term Debt
3.773.543.512.142.961.41
Current Portion of Leases
0.420.771.220.23--
Current Unearned Revenue
29.7717.2216.9514.7110.877.84
Other Current Liabilities
9.526.967.634.32119.2434.77
Total Current Liabilities
71.6255.8454.243.85152.856.13
Long-Term Debt
466.14420423.4425.37516.88518.88
Long-Term Leases
0.340.51.28--9.15
Long-Term Unearned Revenue
0.160.791.14---
Long-Term Deferred Tax Liabilities
11.3710.82----
Other Long-Term Liabilities
-0.040.040.40.540.62
Total Liabilities
549.62488480.07469.62670.22584.78
Common Stock
0.130.130.130.09-1.37
Additional Paid-In Capital
692.29654.63621.4596.543.911.79
Retained Earnings
-274.09-146.52-42.43-40.35-30.34-39.35
Total Common Equity
418.32508.25579.09556.28-26.43-36.19
Shareholders' Equity
418.32508.25579.09556.28293.48284.63
Total Liabilities & Equity
967.94996.251,0591,026963.71869.41
Total Debt
470.67424.82429.41427.74519.83529.44
Net Cash (Debt)
-388.4-344.38-373.63-314.1-482.09-431.67
Net Cash Per Share
-5.04-4.29-4.53-4.92-9.42-8.64
Filing Date Shares Outstanding
75.5376.3280.6880.5251.4950.73
Total Common Shares Outstanding
75.1178.4580.6479.7351.4950.73
Working Capital
61.8268.5873.93104.11-80.6365.19
Book Value Per Share
5.576.487.186.98-0.51-0.71
Tangible Book Value
-405.87-352.88-327.04-307.12-897.43-752.55
Tangible Book Value Per Share
-5.40-4.50-4.06-3.85-17.43-14.83
Land
-----5.64
Buildings
-----7.18
Machinery
9.059.788.839.3797.57
Construction In Progress
----02.3
Leasehold Improvements
2.422.732.732.992.95-
Source: S&P Capital IQ. Standard template. Financial Sources.