MeridianLink, Inc. (MLNK)
NYSE: MLNK · Real-Time Price · USD
22.43
+0.37 (1.68%)
Nov 21, 2024, 4:00 PM EST - Market closed
MeridianLink Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
Cash & Equivalents | 82.27 | 80.44 | 55.78 | 113.65 | 37.74 | 97.77 |
Cash & Short-Term Investments | 82.27 | 80.44 | 55.78 | 113.65 | 37.74 | 97.77 |
Cash Growth | -15.68% | 44.21% | -50.92% | 201.13% | -61.40% | - |
Accounts Receivable | 38.87 | 32.41 | 32.91 | 24.91 | 22.36 | 15.32 |
Other Receivables | 0.32 | 0.96 | - | - | 4.12 | 4.12 |
Receivables | 39.19 | 33.37 | 32.91 | 24.91 | 26.48 | 19.44 |
Prepaid Expenses | 7.42 | 5.76 | 6.07 | 6.75 | 2.94 | 2.72 |
Restricted Cash | - | - | - | - | 2.14 | - |
Other Current Assets | 4.57 | 4.85 | 33.38 | 2.65 | 2.87 | 1.39 |
Total Current Assets | 133.44 | 124.43 | 128.13 | 147.96 | 72.17 | 121.32 |
Property, Plant & Equipment | 3 | 4.48 | 6.43 | 5.99 | 7.6 | 19.26 |
Goodwill | 610.06 | 610.06 | 608.66 | 564.8 | 542.97 | 438.88 |
Other Intangible Assets | 214.13 | 251.06 | 297.48 | 298.6 | 328.03 | 277.48 |
Long-Term Deferred Tax Assets | - | - | 13.94 | 4.29 | 9.48 | 10.77 |
Long-Term Deferred Charges | 4.11 | 4.24 | 3.6 | 3.43 | 1.95 | 1.05 |
Other Long-Term Assets | 3.2 | 1.99 | 0.92 | 0.83 | 1.5 | 0.66 |
Total Assets | 967.94 | 996.25 | 1,059 | 1,026 | 963.71 | 869.41 |
Accounts Payable | 6.17 | 4.41 | 1.25 | 2.34 | 2.26 | 1.02 |
Accrued Expenses | 21.97 | 22.94 | 23.64 | 20.12 | 17.47 | 11.09 |
Current Portion of Long-Term Debt | 3.77 | 3.54 | 3.51 | 2.14 | 2.96 | 1.41 |
Current Portion of Leases | 0.42 | 0.77 | 1.22 | 0.23 | - | - |
Current Unearned Revenue | 29.77 | 17.22 | 16.95 | 14.71 | 10.87 | 7.84 |
Other Current Liabilities | 9.52 | 6.96 | 7.63 | 4.32 | 119.24 | 34.77 |
Total Current Liabilities | 71.62 | 55.84 | 54.2 | 43.85 | 152.8 | 56.13 |
Long-Term Debt | 466.14 | 420 | 423.4 | 425.37 | 516.88 | 518.88 |
Long-Term Leases | 0.34 | 0.5 | 1.28 | - | - | 9.15 |
Long-Term Unearned Revenue | 0.16 | 0.79 | 1.14 | - | - | - |
Long-Term Deferred Tax Liabilities | 11.37 | 10.82 | - | - | - | - |
Other Long-Term Liabilities | - | 0.04 | 0.04 | 0.4 | 0.54 | 0.62 |
Total Liabilities | 549.62 | 488 | 480.07 | 469.62 | 670.22 | 584.78 |
Common Stock | 0.13 | 0.13 | 0.13 | 0.09 | - | 1.37 |
Additional Paid-In Capital | 692.29 | 654.63 | 621.4 | 596.54 | 3.91 | 1.79 |
Retained Earnings | -274.09 | -146.52 | -42.43 | -40.35 | -30.34 | -39.35 |
Total Common Equity | 418.32 | 508.25 | 579.09 | 556.28 | -26.43 | -36.19 |
Shareholders' Equity | 418.32 | 508.25 | 579.09 | 556.28 | 293.48 | 284.63 |
Total Liabilities & Equity | 967.94 | 996.25 | 1,059 | 1,026 | 963.71 | 869.41 |
Total Debt | 470.67 | 424.82 | 429.41 | 427.74 | 519.83 | 529.44 |
Net Cash (Debt) | -388.4 | -344.38 | -373.63 | -314.1 | -482.09 | -431.67 |
Net Cash Per Share | -5.04 | -4.29 | -4.53 | -4.92 | -9.42 | -8.64 |
Filing Date Shares Outstanding | 75.53 | 76.32 | 80.68 | 80.52 | 51.49 | 50.73 |
Total Common Shares Outstanding | 75.11 | 78.45 | 80.64 | 79.73 | 51.49 | 50.73 |
Working Capital | 61.82 | 68.58 | 73.93 | 104.11 | -80.63 | 65.19 |
Book Value Per Share | 5.57 | 6.48 | 7.18 | 6.98 | -0.51 | -0.71 |
Tangible Book Value | -405.87 | -352.88 | -327.04 | -307.12 | -897.43 | -752.55 |
Tangible Book Value Per Share | -5.40 | -4.50 | -4.06 | -3.85 | -17.43 | -14.83 |
Land | - | - | - | - | - | 5.64 |
Buildings | - | - | - | - | - | 7.18 |
Machinery | 9.05 | 9.78 | 8.83 | 9.37 | 9 | 7.57 |
Construction In Progress | - | - | - | - | 0 | 2.3 |
Leasehold Improvements | 2.42 | 2.73 | 2.73 | 2.99 | 2.95 | - |
Source: S&P Capital IQ. Standard template. Financial Sources.