MeridianLink, Inc. (MLNK)

Oct 24, 2025 - MLNK was delisted (reason: acquired by Centerbridge)

20.01

0.00 (0.00%)

Inactive · Last trade price on Oct 23, 2025

MeridianLink Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	325.89	316.3	303.62	288.05	267.68	199.34
Revenue Growth	5.96%	4.18%	5.41%	7.61%	34.28%	30.52%
Gross Profit	235.43	227.03	213.26	197.27	190.57	149.86
Operating Income	15.2	11.92	19.15	32.82	38.44	58.28
Net Income	-22.49	-29.77	-42.54	1.29	-30.94	-25.26
Earnings Per Share	-0.30	-0.39	-0.53	0.02	-0.48	-0.49
EPS Growth	-	-	-	-	-	-

Revenue by Segment

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Subscription Fees	264.41	256.79	248.86	235.49	177.04
Professional Services	39.48	36.25	29.32	22.71	16.3
Other	12.41	10.58	9.86	9.48	6

Cash & Debt

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Investments	91.09	92.77	80.44	55.78	113.65	37.74
Total Debt	467.62	469.77	424.82	429.41	427.74	519.83
Net Cash (Debt)	-376.53	-377	-344.38	-373.63	-314.1	-482.09
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-4.95	-4.94	-4.29	-4.53	-4.92	-9.42

Cash Flow & CapEx

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Cash Flow	95.96	77.8	67.96	74.59	89.84	67.48
Capital Expenditures	-0.47	-0.37	-0.94	-1.14	-0.84	-4.14
Free Cash Flow	95.49	77.44	67.02	73.45	88.99	63.34
Free Cash Flow Growth	25.01%	15.54%	-8.75%	-17.46%	40.50%	243.39%

Margins

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Gross Margin	72.24%	71.78%	70.24%	68.48%	71.19%	75.18%
Operating Margin	4.66%	3.77%	6.31%	11.39%	14.36%	29.24%
Pretax Margin	-6.24%	-9.13%	-6.12%	1.88%	-1.81%	5.49%
Profit Margin	-6.90%	-9.41%	-14.01%	0.45%	-11.56%	-12.67%
FCF Margin	29.30%	24.48%	22.07%	25.50%	33.25%	31.77%

Valuation

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct '26 Oct 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
PE Ratio	-	-	-	858.58	-	-
Forward PE	-	43.29	100.69	54.83	82.05	-
P/FCF Ratio	-	20.14	28.99	15.13	19.52	-
PS Ratio	-	4.93	6.40	3.86	6.49	-