Mineralys Therapeutics, Inc. (MLYS)

NASDAQ: MLYS · Real-Time Price · USD

28.77

+0.26 (0.91%)

At close: Mar 4, 2026, 4:00 PM EST

28.77

0.00 (0.00%)

After-hours: Mar 4, 2026, 5:38 PM EST

Mineralys Therapeutics Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Net Income	-171.36	-177.81	-71.9	-29.8	-19.41	-3.43
Depreciation & Amortization	0.06	0.04	-	-	-	-
Stock-Based Compensation	17.17	11.34	5.06	0.46	0.08	0
Other Adjustments	-7.01	-9.41	-6.87	-0.65	0.68	0.48
Changes in Other Operating Activities	-10.23	9.52	-7.47	0.77	4.09	0.48
Operating Cash Flow	-171.37	-166.31	-81.17	-29.22	-14.56	-2.46
Capital Expenditures	-0.02	-0.1	-	-	-	-
Purchases of Investments	-610.19	-373.45	-347.97	-71.76	-	-
Proceeds from Sale of Investments	407.5	488.5	187.5	50	-	-
Investing Cash Flow	-202.69	114.96	-160.47	-21.76	-	-
Long-Term Debt Issued	-	-	-	-	-	3.85
Net Long-Term Debt Issued (Repaid)	-	-	-	-	-	3.85
Issuance of Common Stock	219.78	116.58	203.25	-1.63	-	-
Net Common Stock Issued (Repurchased)	219.78	116.58	203.25	-1.63	-	-
Issuance of Preferred Stock	-	-	-	129.65	23.81	-0.02
Net Preferred Stock Issued (Repurchased)	-	-	-	129.65	23.81	-0.02
Other Financing Activities	-0.13	-0.44	-	-	-	-
Financing Cash Flow	494.39	116.14	203.25	128.02	23.81	3.83
Net Cash Flow	120.32	64.79	-38.4	77.04	9.25	1.37
Free Cash Flow	-171.39	-166.41	-81.17	-29.22	-14.56	-2.46
Free Cash Flow Per Share	-2.87	-3.43	-2.24	-5.65	-2.92	-
Levered Free Cash Flow	-181.55	-168.34	-79.37	-29.03	-15.32	0.9
Unlevered Free Cash Flow	-194.28	-182.93	-92.13	-30.71	-14.64	-2.46

Updated Nov 10, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q