Mineralys Therapeutics, Inc. (MLYS)

Mineralys Therapeutics Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	-349.58	-154.65	-177.81	-71.9	-29.8	-19.41
Depreciation & Amortization	0.04	0.06	0.04	-	-	-
Loss (Gain) From Sale of Investments	-15.87	-9.88	-9.41	-6.87	-0.65	-
Stock-Based Compensation	25.03	19.32	11.34	5.06	0.46	0.08
Other Operating Activities	200	-	-	-	-	0.68
Change in Accounts Payable	-3.84	0.43	4.16	2.42	3.01	4.47
Change in Other Net Operating Assets	5.3	2.3	5.36	-9.89	-2.24	-0.39
Operating Cash Flow	-138.79	-142.42	-166.31	-81.17	-29.22	-14.56
Operating Cash Flow Growth	-	-	-	-	-	-

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Capital Expenditures	-0.02	-0.02	-0.1	-	-	-
Investment in Securities	-284.14	-389.74	115.06	-160.47	-21.76	-
Investing Cash Flow	-484.16	-389.75	114.96	-160.47	-21.76	-

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt Issued	97.5	-	-	-	-	-
Net Debt Issued (Repaid)	97.5	-	-	-	-	-
Issuance of Common Stock	563.29	591.39	116.58	203.25	-	-
Other Financing Activities	-1.37	-0.39	-0.44	-	-1.63	-
Financing Cash Flow	659.43	591	116.14	203.25	128.02	23.81

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Cash Flow	36.48	58.83	64.79	-38.4	77.04	9.25

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Free Cash Flow	-138.8	-142.43	-166.41	-81.17	-29.22	-14.56
Free Cash Flow Growth	-	-	-	-	-	-
Free Cash Flow Per Share	-1.74	-2.10	-3.43	-2.24	-5.66	-2.92
Levered Free Cash Flow	-203.46	-84.38	-99.43	-55.27	-18.4	-7.62
Unlevered Free Cash Flow	-203.58	-84.38	-99.43	-55.27	-18.4	-7.61

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Change in Working Capital	1.47	2.73	9.52	-7.47	0.77	4.09

SEC Filings: 10-K · 10-Q

Data Source: S&P Global Market Intelligence Last updated: Aug 11, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Oct 9, 2026

Data Sources Report a data error