Mixed Martial Arts Group Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Revenue	1.38	0.56	1.54	0.83
Revenue Growth (YoY)	145.05%	-63.41%	84.08%	-
Cost of Revenue	0.21	0.16	0.23	0.34
Gross Profit	1.16	0.4	1.31	0.49
Selling, General & Admin	23.96	13.01	8.81	11.16
Depreciation & Amortization Expenses	1.07	0.52	0.36	0.26
Other Operating Expenses	1.84	1.42	1.39	-1.81
Total Operating Expenses	26.87	14.95	10.56	9.6
Operating Income	-25.7	-14.55	-9.25	-9.11
Interest Expense	-0.31	-3.26	-4.47	-2.19
Other Non-Operating Income (Expense)	-	-3.4	6.87	-
Total Non-Operating Income (Expense)	-0.31	-6.66	2.4	-2.19
Pretax Income	-26.02	-21.21	-6.86	-11.3
Net Income	-26.02	-14.41	-20.6	-11.2
Net Income to Common	-26.02	-14.41	-20.6	-11.2
Shares Outstanding (Basic)	13	10	4	4
Shares Outstanding (Diluted)	13	10	4	4
Shares Change (YoY)	26.83%	162.40%	-	-
EPS (Basic)	-1.99	-1.40	-5.26	-2.86
EPS (Diluted)	-1.99	-1.40	-5.26	-2.86
Free Cash Flow	-8.31	-9.35	-5.52	0
Gross Margin	84.51%	71.44%	85.04%	58.96%
Operating Margin	-1865.31%	-2586.84%	-602.15%	-1091.40%
Profit Margin	-1888.13%	-2562.34%	-1340.27%	-1341.25%
FCF Margin	-603.09%	-1662.67%	-359.07%	0.00%
EBITDA	-25.7	-14.55	-9.25	-9.11
EBIT	-25.7	-14.55	-9.25	-9.11
EBIT Margin	-1865.31%	-2586.84%	-602.15%	-1091.40%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q