Mixed Martial Arts Group Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023
Revenue	1.38	0.56	1.54
Revenue Growth (YoY)	145.05%	-63.41%	-
Cost of Revenue	0.21	0.16	0.23
Gross Profit	1.16	0.4	1.31
Selling, General & Admin	14.24	8.48	6.44
Depreciation & Amortization Expenses	1.07	0.52	0.36
Other Operating Expenses	11.56	5.94	3.76
Total Operating Expenses	26.87	14.95	10.56
Operating Income	-25.7	-14.55	-9.25
Interest Expense	-0.31	-3.26	-4.47
Other Non-Operating Income (Expense)	-	3.4	-6.87
Total Non-Operating Income (Expense)	-0.31	0.14	-11.34
Pretax Income	-26.02	-14.41	-20.6
Net Income	-26.02	-14.41	-20.6
Net Income to Common	-26.02	-14.41	-20.6
Shares Outstanding (Basic)	13	10	4
Shares Outstanding (Diluted)	13	10	4
Shares Change (YoY)	27.01%	162.01%	-
EPS (Basic)	-1.99	-1.40	-5.26
EPS (Diluted)	-1.99	-1.40	-5.26
Free Cash Flow	-8.31	-9.35	-5.52
Free Cash Flow Per Share	-0.64	-0.91	-1.41
Gross Margin	84.51%	71.44%	85.04%
Operating Margin	-1865.31%	-2586.84%	-602.16%
Profit Margin	-1888.13%	-2562.34%	-1340.27%
FCF Margin	-603.09%	-1662.67%	-359.06%
EBITDA	-24.64	-14.03	-8.89
EBITDA Margin	-1787.91%	-2494.24%	-578.73%
EBIT	-25.7	-14.55	-9.25
EBIT Margin	-1865.31%	-2586.84%	-602.16%

SEC Filings: 10-K · 10-Q