Marsh & McLennan Companies, Inc. (MMC)
NYSE: MMC · Real-Time Price · USD
230.01
-0.56 (-0.24%)
Feb 21, 2025, 4:00 PM EST - Market closed
Marsh & McLennan Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 24,458 | 22,736 | 20,720 | 19,820 | 17,224 | Upgrade
|
| Revenue Growth (YoY) | 7.57% | 9.73% | 4.54% | 15.07% | 3.44% | Upgrade
|
| Cost of Revenue | 13,565 | 12,712 | 11,725 | 11,110 | 9,872 | Upgrade
|
| Gross Profit | 10,893 | 10,024 | 8,995 | 8,710 | 7,352 | Upgrade
|
| Other Operating Expenses | 4,413 | 4,157 | 4,053 | 3,958 | 4,029 | Upgrade
|
| Operating Expenses | 4,413 | 4,157 | 4,053 | 3,958 | 4,029 | Upgrade
|
| Operating Income | 6,480 | 5,867 | 4,942 | 4,752 | 3,323 | Upgrade
|
| Interest Expense | -700 | -578 | -469 | -444 | -515 | Upgrade
|
| Interest & Investment Income | 95 | 83 | 36 | 63 | 7 | Upgrade
|
| EBT Excluding Unusual Items | 5,875 | 5,372 | 4,509 | 4,371 | 2,815 | Upgrade
|
| Merger & Restructuring Charges | -119 | -45 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -22 | Upgrade
|
| Other Unusual Items | -276 | -301 | -427 | -163 | - | Upgrade
|
| Pretax Income | 5,480 | 5,026 | 4,082 | 4,208 | 2,793 | Upgrade
|
| Income Tax Expense | 1,363 | 1,224 | 995 | 1,034 | 747 | Upgrade
|
| Earnings From Continuing Operations | 4,117 | 3,802 | 3,087 | 3,174 | 2,046 | Upgrade
|
| Net Income to Company | 4,117 | 3,802 | 3,087 | 3,174 | 2,046 | Upgrade
|
| Minority Interest in Earnings | -57 | -46 | -37 | -31 | -30 | Upgrade
|
| Net Income | 4,060 | 3,756 | 3,050 | 3,143 | 2,016 | Upgrade
|
| Net Income to Common | 4,060 | 3,756 | 3,050 | 3,143 | 2,016 | Upgrade
|
| Net Income Growth | 8.09% | 23.15% | -2.96% | 55.90% | 15.73% | Upgrade
|
| Shares Outstanding (Basic) | 492 | 494 | 499 | 507 | 506 | Upgrade
|
| Shares Outstanding (Diluted) | 496 | 499 | 505 | 513 | 512 | Upgrade
|
| Shares Change (YoY) | -0.60% | -1.19% | -1.56% | 0.20% | 0.20% | Upgrade
|
| EPS (Basic) | 8.25 | 7.60 | 6.11 | 6.20 | 3.98 | Upgrade
|
| EPS (Diluted) | 8.18 | 7.53 | 6.04 | 6.13 | 3.94 | Upgrade
|
| EPS Growth | 8.63% | 24.67% | -1.47% | 55.58% | 15.54% | Upgrade
|
| Free Cash Flow | 3,986 | 3,842 | 2,995 | 3,110 | 3,034 | Upgrade
|
| Free Cash Flow Per Share | 8.04 | 7.70 | 5.93 | 6.06 | 5.93 | Upgrade
|
| Dividend Per Share | 3.155 | 2.720 | 2.305 | 2.070 | 1.850 | Upgrade
|
| Dividend Growth | 15.99% | 18.00% | 11.35% | 11.89% | 3.93% | Upgrade
|
| Gross Margin | 44.54% | 44.09% | 43.41% | 43.95% | 42.68% | Upgrade
|
| Operating Margin | 26.49% | 25.80% | 23.85% | 23.98% | 19.29% | Upgrade
|
| Profit Margin | 16.60% | 16.52% | 14.72% | 15.86% | 11.70% | Upgrade
|
| Free Cash Flow Margin | 16.30% | 16.90% | 14.45% | 15.69% | 17.61% | Upgrade
|
| EBITDA | 7,226 | 6,580 | 5,661 | 5,499 | 4,064 | Upgrade
|
| EBITDA Margin | 29.54% | 28.94% | 27.32% | 27.74% | 23.59% | Upgrade
|
| D&A For EBITDA | 746 | 713 | 719 | 747 | 741 | Upgrade
|
| EBIT | 6,480 | 5,867 | 4,942 | 4,752 | 3,323 | Upgrade
|
| EBIT Margin | 26.49% | 25.80% | 23.85% | 23.98% | 19.29% | Upgrade
|
| Effective Tax Rate | 24.87% | 24.35% | 24.38% | 24.57% | 26.75% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.