Marsh & McLennan Companies, Inc. (MMC)
NYSE: MMC · Real-Time Price · USD
227.82
+3.40 (1.52%)
Nov 22, 2024, 4:00 PM EST - Market closed
Marsh & McLennan Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 23,945 | 22,736 | 20,720 | 19,820 | 17,224 | 16,652 | Upgrade
|
| Revenue Growth (YoY) | 7.84% | 9.73% | 4.54% | 15.07% | 3.44% | 11.38% | Upgrade
|
| Cost of Revenue | 13,112 | 12,712 | 11,725 | 11,110 | 9,872 | 9,469 | Upgrade
|
| Gross Profit | 10,833 | 10,024 | 8,995 | 8,710 | 7,352 | 7,183 | Upgrade
|
| Other Operating Expenses | 4,318 | 4,157 | 4,024 | 3,958 | 4,029 | 4,241 | Upgrade
|
| Operating Expenses | 4,318 | 4,157 | 4,024 | 3,958 | 4,029 | 4,241 | Upgrade
|
| Operating Income | 6,515 | 5,867 | 4,971 | 4,752 | 3,323 | 2,942 | Upgrade
|
| Interest Expense | -620 | -578 | -469 | -444 | -515 | -524 | Upgrade
|
| Interest & Investment Income | 101 | 83 | 36 | 63 | 7 | 61 | Upgrade
|
| EBT Excluding Unusual Items | 5,996 | 5,372 | 4,538 | 4,371 | 2,815 | 2,479 | Upgrade
|
| Merger & Restructuring Charges | -125 | -45 | -29 | - | - | -8 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -22 | - | Upgrade
|
| Other Unusual Items | -301 | -301 | -427 | -163 | - | -32 | Upgrade
|
| Pretax Income | 5,519 | 5,026 | 4,082 | 4,208 | 2,793 | 2,439 | Upgrade
|
| Income Tax Expense | 1,438 | 1,224 | 995 | 1,034 | 747 | 666 | Upgrade
|
| Earnings From Continuing Operations | 4,081 | 3,802 | 3,087 | 3,174 | 2,046 | 1,773 | Upgrade
|
| Net Income to Company | 4,081 | 3,802 | 3,087 | 3,174 | 2,046 | 1,773 | Upgrade
|
| Minority Interest in Earnings | -53 | -46 | -37 | -31 | -30 | -31 | Upgrade
|
| Net Income | 4,028 | 3,756 | 3,050 | 3,143 | 2,016 | 1,742 | Upgrade
|
| Net Income to Common | 4,028 | 3,756 | 3,050 | 3,143 | 2,016 | 1,742 | Upgrade
|
| Net Income Growth | 16.21% | 23.15% | -2.96% | 55.90% | 15.73% | 5.58% | Upgrade
|
| Shares Outstanding (Basic) | 493 | 494 | 499 | 507 | 506 | 506 | Upgrade
|
| Shares Outstanding (Diluted) | 497 | 499 | 505 | 513 | 512 | 511 | Upgrade
|
| Shares Change (YoY) | -0.60% | -1.19% | -1.56% | 0.20% | 0.20% | - | Upgrade
|
| EPS (Basic) | 8.18 | 7.60 | 6.11 | 6.20 | 3.98 | 3.44 | Upgrade
|
| EPS (Diluted) | 8.11 | 7.53 | 6.04 | 6.13 | 3.94 | 3.41 | Upgrade
|
| EPS Growth | 16.97% | 24.67% | -1.47% | 55.58% | 15.54% | 5.57% | Upgrade
|
| Free Cash Flow | 3,769 | 3,842 | 2,995 | 3,110 | 3,034 | 1,940 | Upgrade
|
| Free Cash Flow Per Share | 7.59 | 7.70 | 5.93 | 6.06 | 5.93 | 3.80 | Upgrade
|
| Dividend Per Share | 3.050 | 2.720 | 2.305 | 2.070 | 1.850 | 1.780 | Upgrade
|
| Dividend Growth | 17.31% | 18.00% | 11.35% | 11.89% | 3.93% | 9.88% | Upgrade
|
| Gross Margin | 45.24% | 44.09% | 43.41% | 43.95% | 42.68% | 43.14% | Upgrade
|
| Operating Margin | 27.21% | 25.80% | 23.99% | 23.98% | 19.29% | 17.67% | Upgrade
|
| Profit Margin | 16.82% | 16.52% | 14.72% | 15.86% | 11.70% | 10.46% | Upgrade
|
| Free Cash Flow Margin | 15.74% | 16.90% | 14.45% | 15.69% | 17.61% | 11.65% | Upgrade
|
| EBITDA | 7,246 | 6,580 | 5,690 | 5,499 | 4,064 | 3,589 | Upgrade
|
| EBITDA Margin | 30.26% | 28.94% | 27.46% | 27.74% | 23.59% | 21.55% | Upgrade
|
| D&A For EBITDA | 731 | 713 | 719 | 747 | 741 | 647 | Upgrade
|
| EBIT | 6,515 | 5,867 | 4,971 | 4,752 | 3,323 | 2,942 | Upgrade
|
| EBIT Margin | 27.21% | 25.80% | 23.99% | 23.98% | 19.29% | 17.67% | Upgrade
|
| Effective Tax Rate | 26.06% | 24.35% | 24.38% | 24.57% | 26.75% | 27.31% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.