Marcus & Millichap, Inc. (MMI)

NYSE: MMI · Real-Time Price · USD

34.51

-0.80 (-2.27%)

At close: Mar 28, 2025, 4:00 PM

34.38

-0.13 (-0.37%)

After-hours: Mar 28, 2025, 7:49 PM EDT

Marcus & Millichap Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Operating Revenue	589.7	559.75	1,170	1,171	633.16	Upgrade
Other Revenue	106.37	86.18	131.4	125.47	83.74	Upgrade
Revenue	696.06	645.93	1,302	1,296	716.91	Upgrade
Revenue Growth (YoY)	7.76%	-50.38%	0.41%	80.84%	-11.10%	Upgrade
Cost of Revenue	431.47	406.65	850.89	840.21	447.88	Upgrade
Gross Profit	264.59	239.28	450.82	456.23	269.03	Upgrade
Selling, General & Admin	280.87	285.04	300.01	255.15	204.51	Upgrade
Operating Expenses	297.46	298.67	313.42	266.88	215.41	Upgrade
Operating Income	-32.87	-59.38	137.4	189.36	53.61	Upgrade
Interest Expense	-0.81	-0.89	-0.71	-0.58	-0.9	Upgrade
Interest & Investment Income	18.98	18.19	7.86	2.28	4.86	Upgrade
Other Non Operating Income (Expenses)	1.71	1.86	-2.61	2.03	1.6	Upgrade
EBT Excluding Unusual Items	-12.99	-40.23	141.94	193.08	59.17	Upgrade
Gain (Loss) on Sale of Investments	-	-0.19	0.09	0.22	0.19	Upgrade
Other Unusual Items	-0.04	0.02	-	-	-	Upgrade
Pretax Income	-13.03	-40.4	142.03	193.3	59.36	Upgrade
Income Tax Expense	-0.67	-6.37	37.8	50.83	16.53	Upgrade
Net Income	-12.36	-34.04	104.23	142.47	42.84	Upgrade
Net Income to Common	-12.36	-34.04	104.23	142.47	42.84	Upgrade
Net Income Growth	-	-	-26.84%	232.58%	-44.32%	Upgrade
Shares Outstanding (Basic)	39	39	40	40	40	Upgrade
Shares Outstanding (Diluted)	39	39	40	40	40	Upgrade
Shares Change (YoY)	0.05%	-3.80%	-0.00%	1.14%	0.47%	Upgrade
EPS (Basic)	-0.32	-0.88	2.61	3.57	1.08	Upgrade
EPS (Diluted)	-0.32	-0.88	2.59	3.55	1.08	Upgrade
EPS Growth	-	-	-26.88%	228.92%	-44.72%	Upgrade
Free Cash Flow	13.84	-81.8	1.96	249.05	31.14	Upgrade
Free Cash Flow Per Share	0.36	-2.12	0.05	6.20	0.78	Upgrade
Dividend Per Share	0.500	0.500	0.500	-	-	Upgrade
Gross Margin	38.01%	37.05%	34.63%	35.19%	37.53%	Upgrade
Operating Margin	-4.72%	-9.19%	10.55%	14.61%	7.48%	Upgrade
Profit Margin	-1.78%	-5.27%	8.01%	10.99%	5.97%	Upgrade
Free Cash Flow Margin	1.99%	-12.66%	0.15%	19.21%	4.34%	Upgrade
EBITDA	-19.68	-45.76	150.81	201.08	64.51	Upgrade
EBITDA Margin	-2.83%	-7.08%	11.58%	15.51%	9.00%	Upgrade
D&A For EBITDA	13.19	13.63	13.41	11.72	10.9	Upgrade
EBIT	-32.87	-59.38	137.4	189.36	53.61	Upgrade
EBIT Margin	-4.72%	-9.19%	10.55%	14.61%	7.48%	Upgrade
Effective Tax Rate	-	-	26.62%	26.30%	27.84%	Upgrade
Revenue as Reported	696.06	645.93	1,302	1,296	716.91	Upgrade
Advertising Expenses	-	-	-	0.83	0.59	Upgrade

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q