| 161.92 | 153.45 | 170.75 | 235.87 | 382.14 |
| 90.56 | 189.67 | 168.88 | 253.43 | 183.87 |
Cash & Short-Term Investments | 252.49 | 343.11 | 339.63 | 489.31 | 566.01 |
| -26.41% | 1.02% | -30.59% | -13.55% | 41.01% |
| 14.85 | 18.8 | 16.17 | 8.45 | 17.23 |
| 17.26 | 23.55 | 12.87 | 12.69 | 6.4 |
| 24.61 | 24.85 | 25.02 | 16.69 | 18.49 |
| 309.21 | 410.32 | 393.69 | 527.14 | 608.13 |
Net Property, Plant & Equipment | 98.21 | 107.26 | 117.51 | 115.59 | 104.72 |
| 41.66 | 43.52 | 51.18 | 55.7 | 48.11 |
| 145.7 | 51.15 | 67.46 | 68.6 | 112.61 |
| 232.4 | 257.55 | 248.57 | 236.69 | 171.63 |
|
| 11.02 | 13.74 | 8.13 | 11.45 | 15.49 |
| 81.32 | 92.68 | 74.89 | 113.65 | 164.53 |
Current Portion of Leases | 18.8 | 18.52 | 18.34 | 16.98 | 18.97 |
Other Current Liabilities | 10.31 | 8.08 | 3.92 | 9.93 | 26.64 |
Total Current Liabilities | 121.45 | 133.02 | 105.27 | 152.02 | 225.63 |
| 59.46 | 65.7 | 69.41 | 65.11 | 58.33 |
Other Long-Term Liabilities | 43.17 | 40.26 | 58.46 | 73.08 | 64.93 |
Total Long-Term Liabilities | 102.63 | 105.97 | 127.87 | 138.18 | 123.26 |
|
| 0 | 0 | 0 | 0 | 0 |
Additional Paid-in Capital | 192.95 | 173.34 | 153.74 | 131.54 | 121.84 |
Accumulated Other Comprehensive Income | 0.4 | -1.43 | -0.77 | -3.62 | 0.91 |
| 409.75 | 458.91 | 492.3 | 585.58 | 573.55 |
| 603.1 | 630.82 | 645.27 | 713.51 | 696.3 |
Total Liabilities & Equity | 827.18 | 869.8 | 878.41 | 1,004 | 1,045 |
| 78.26 | 84.22 | 87.74 | 82.09 | 77.31 |
| 174.23 | 258.89 | 251.89 | 407.21 | 488.7 |
| -32.70% | 2.78% | -38.14% | -16.67% | 51.39% |
| 4.47 | 6.69 | 6.52 | 10.13 | 12.16 |
| 603.1 | 630.82 | 645.27 | 713.51 | 696.3 |
| 15.49 | 16.31 | 16.69 | 17.76 | 17.33 |
| 561.44 | 587.3 | 594.09 | 657.81 | 648.2 |
Tangible Book Value Per Share | 14.42 | 15.18 | 15.37 | 16.37 | 16.13 |