Maximus, Inc. (MMS)
NYSE: MMS · Real-Time Price · USD
67.03
+0.55 (0.83%)
Mar 26, 2025, 4:00 PM EDT - Market closed
Maximus Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2015 |
| Revenue | 5,382 | 5,306 | 4,905 | 4,631 | 4,254 | 3,462 | Upgrade
|
| Revenue Growth (YoY) | 8.01% | 8.19% | 5.91% | 8.85% | 22.91% | 19.91% | Upgrade
|
| Cost of Revenue | 4,129 | 4,055 | 3,876 | 3,691 | 3,308 | 2,751 | Upgrade
|
| Gross Profit | 1,253 | 1,252 | 1,029 | 939.81 | 946.98 | 711 | Upgrade
|
| Selling, General & Admin | 690.24 | 667.7 | 609.92 | 534.49 | 484.59 | 387.09 | Upgrade
|
| Operating Expenses | 781.49 | 759.27 | 704.51 | 624.96 | 528.95 | 422.72 | Upgrade
|
| Operating Income | 471.66 | 492.38 | 324.09 | 314.85 | 418.03 | 288.28 | Upgrade
|
| Interest Expense | -78.46 | -82.44 | -84.14 | -45.97 | -14.74 | -2.06 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.63 | 0.45 | -0.36 | -2.84 | -1.6 | 0.84 | Upgrade
|
| EBT Excluding Unusual Items | 393.83 | 410.39 | 239.59 | 266.05 | 401.69 | 287.06 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -9.5 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 11.05 | - | - | Upgrade
|
| Legal Settlements | -2.9 | -2.9 | -29.3 | - | - | - | Upgrade
|
| Other Unusual Items | -0.99 | -0.99 | - | - | -8.51 | - | Upgrade
|
| Pretax Income | 389.95 | 406.51 | 210.29 | 277.1 | 383.68 | 287.06 | Upgrade
|
| Income Tax Expense | 105.99 | 99.6 | 48.5 | 73.27 | 92.48 | 72.55 | Upgrade
|
| Earnings From Continuing Operations | 283.96 | 306.91 | 161.79 | 203.83 | 291.2 | 214.51 | Upgrade
|
| Net Income | 283.96 | 306.91 | 161.79 | 203.83 | 291.2 | 214.51 | Upgrade
|
| Net Income to Common | 283.96 | 306.91 | 161.79 | 203.83 | 291.2 | 214.51 | Upgrade
|
| Net Income Growth | 52.71% | 89.70% | -20.62% | -30.00% | 35.75% | -10.93% | Upgrade
|
| Shares Outstanding (Basic) | 61 | 61 | 61 | 62 | 62 | 63 | Upgrade
|
| Shares Outstanding (Diluted) | 61 | 61 | 61 | 62 | 62 | 63 | Upgrade
|
| Shares Change (YoY) | -0.70% | 0.06% | -0.84% | -0.64% | -1.51% | -2.31% | Upgrade
|
| EPS (Basic) | 4.68 | 5.03 | 2.65 | 3.30 | 4.69 | 3.40 | Upgrade
|
| EPS (Diluted) | 4.65 | 4.99 | 2.63 | 3.29 | 4.67 | 3.39 | Upgrade
|
| EPS Growth | 54.02% | 89.73% | -20.06% | -29.55% | 37.76% | -8.87% | Upgrade
|
| Free Cash Flow | 280.72 | 383.07 | 223.65 | 233.69 | 480.76 | 203.89 | Upgrade
|
| Free Cash Flow Per Share | 4.59 | 6.23 | 3.64 | 3.77 | 7.71 | 3.22 | Upgrade
|
| Dividend Per Share | 1.200 | 1.200 | 1.140 | 1.120 | 1.120 | 1.120 | Upgrade
|
| Dividend Growth | 3.45% | 5.26% | 1.79% | - | - | 12.00% | Upgrade
|
| Gross Margin | 23.29% | 23.59% | 20.97% | 20.29% | 22.26% | 20.54% | Upgrade
|
| Operating Margin | 8.76% | 9.28% | 6.61% | 6.80% | 9.83% | 8.33% | Upgrade
|
| Profit Margin | 5.28% | 5.78% | 3.30% | 4.40% | 6.84% | 6.20% | Upgrade
|
| Free Cash Flow Margin | 5.22% | 7.22% | 4.56% | 5.05% | 11.30% | 5.89% | Upgrade
|
| EBITDA | 582.12 | 603.11 | 447.11 | 433.55 | 496.45 | 378.84 | Upgrade
|
| EBITDA Margin | 10.82% | 11.37% | 9.12% | 9.36% | 11.67% | 10.94% | Upgrade
|
| D&A For EBITDA | 110.46 | 110.73 | 123.02 | 118.7 | 78.42 | 90.56 | Upgrade
|
| EBIT | 471.66 | 492.38 | 324.09 | 314.85 | 418.03 | 288.28 | Upgrade
|
| EBIT Margin | 8.76% | 9.28% | 6.61% | 6.80% | 9.83% | 8.33% | Upgrade
|
| Effective Tax Rate | 27.18% | 24.50% | 23.06% | 26.44% | 24.10% | 25.27% | Upgrade
|
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.