Merit Medical Systems, Inc. (MMSI)

NASDAQ: MMSI · Real-Time Price · USD

Compare

83.74

+1.04 (1.26%)

At close: Oct 8, 2025, 4:00 PM EDT

82.07

-1.67 (-1.99%)

After-hours: Oct 8, 2025, 6:08 PM EDT

Merit Medical Systems Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	1,433	1,357	1,257	1,151	1,075	963.88	Upgrade
Revenue Growth (YoY)	10.11%	7.89%	9.24%	7.09%	11.50%	-3.11%	Upgrade
Cost of Revenue	745.79	713.18	673.49	631.88	589.42	562.7	Upgrade
Gross Profit	687.03	643.33	583.87	519.1	485.33	401.18	Upgrade
Selling, General & Admin	428.2	396.63	370.98	335.33	329.69	297.72	Upgrade
Research & Development	92.57	87.47	82.73	75.51	71.25	57.54	Upgrade
Operating Expenses	520.77	484.1	453.7	410.84	400.94	355.26	Upgrade
Operating Income	166.26	159.24	130.17	108.26	84.4	45.92	Upgrade
Interest Expense	-28.84	-31.22	-15.51	-6.34	-5.26	-9.99	Upgrade
Interest & Investment Income	18.94	26.23	2.46	0.44	0.77	0.6	Upgrade
Currency Exchange Gain (Loss)	1.62	1.96	2	1.42	-1.6	-2.19	Upgrade
Other Non Operating Income (Expenses)	-2.32	-2.67	-0.8	-0.45	-0.91	-0.61	Upgrade
EBT Excluding Unusual Items	155.66	153.54	118.31	103.33	77.4	33.73	Upgrade
Merger & Restructuring Charges	-3.1	-3.1	-2.7	-7.2	-2.7	-	Upgrade
Gain (Loss) on Sale of Investments	-	-	-0.27	-0.5	-	-6	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	-	-	0.52	Upgrade
Asset Writedown	-	-	-	-1.72	-1.58	-30.5	Upgrade
Legal Settlements	-	-	-	-	-10.04	-18.68	Upgrade
Other Unusual Items	-1.42	-0.44	-1.7	-4.61	-9.16	7.96	Upgrade
Pretax Income	151.14	149.99	112.09	82.63	53.92	-13.23	Upgrade
Income Tax Expense	32.02	29.64	17.68	8.11	5.46	-3.39	Upgrade
Net Income	119.12	120.36	94.41	74.52	48.45	-9.84	Upgrade
Net Income to Common	119.12	120.36	94.41	74.52	48.45	-9.84	Upgrade
Net Income Growth	1.44%	27.48%	26.70%	53.79%	-	-	Upgrade
Shares Outstanding (Basic)	59	58	58	57	56	55	Upgrade
Shares Outstanding (Diluted)	61	59	58	58	57	55	Upgrade
Shares Change (YoY)	3.41%	1.73%	1.19%	0.54%	3.47%	-1.42%	Upgrade
EPS (Basic)	2.03	2.07	1.64	1.31	0.86	-0.18	Upgrade
EPS (Diluted)	1.97	2.03	1.62	1.29	0.84	-0.18	Upgrade
EPS Growth	-1.88%	25.31%	25.58%	53.57%	-	-	Upgrade
Free Cash Flow	192.31	185.66	110.86	69.26	119.29	119.28	Upgrade
Free Cash Flow Per Share	3.18	3.13	1.90	1.20	2.08	2.15	Upgrade
Gross Margin	47.95%	47.42%	46.44%	45.10%	45.16%	41.62%	Upgrade
Operating Margin	11.60%	11.74%	10.35%	9.41%	7.85%	4.76%	Upgrade
Profit Margin	8.31%	8.87%	7.51%	6.47%	4.51%	-1.02%	Upgrade
Free Cash Flow Margin	13.42%	13.69%	8.82%	6.02%	11.10%	12.38%	Upgrade
EBITDA	281.59	261.95	220.15	190.07	168.46	139.99	Upgrade
EBITDA Margin	19.65%	19.31%	17.51%	16.51%	15.68%	14.52%	Upgrade
D&A For EBITDA	115.33	102.71	89.99	81.8	84.07	94.07	Upgrade
EBIT	166.26	159.24	130.17	108.26	84.4	45.92	Upgrade
EBIT Margin	11.60%	11.74%	10.35%	9.41%	7.85%	4.76%	Upgrade
Effective Tax Rate	21.19%	19.76%	15.77%	9.82%	10.13%	-	Upgrade

Updated Jul 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q