Merit Medical Systems, Inc. (MMSI)
NASDAQ: MMSI · IEX Real-Time Price · USD
73.38
-0.65 (-0.88%)
Apr 25, 2024, 4:00 PM EDT - Market closed
Merit Medical Systems Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,257 | 1,151 | 1,075 | 963.88 | 994.85 | 882.75 | 727.85 | 603.84 | 542.15 | 509.69 | Upgrade
|
| Revenue Growth (YoY) | 9.24% | 7.09% | 11.50% | -3.11% | 12.70% | 21.28% | 20.54% | 11.38% | 6.37% | 13.50% | Upgrade
|
| Cost of Revenue | 673.49 | 631.88 | 589.42 | 562.7 | 562.49 | 487.98 | 401.6 | 338.81 | 306.37 | 284.47 | Upgrade
|
| Gross Profit | 583.87 | 519.1 | 485.33 | 401.18 | 432.37 | 394.77 | 326.25 | 265.03 | 235.78 | 225.22 | Upgrade
|
| Selling, General & Admin | 373.68 | 342.53 | 335.69 | 297.72 | 327.27 | 276.02 | 229.13 | 184.4 | 156.35 | 147.89 | Upgrade
|
| Research & Development | 82.73 | 75.51 | 71.25 | 57.54 | 65.62 | 59.53 | 51.4 | 45.23 | 40.81 | 36.63 | Upgrade
|
| Other Operating Expenses | 3.52 | 13.5 | 17.48 | 47.48 | 24.04 | 0.6 | 12.65 | 0.52 | 1.08 | 0.53 | Upgrade
|
| Operating Expenses | 459.93 | 431.54 | 424.42 | 402.74 | 416.93 | 336.15 | 293.18 | 230.15 | 198.24 | 185.06 | Upgrade
|
| Operating Income | 123.94 | 87.56 | 60.92 | -1.56 | 15.43 | 58.62 | 33.07 | 34.88 | 37.54 | 40.17 | Upgrade
|
| Interest Expense / Income | 15.51 | 6.34 | 5.26 | 9.99 | 12.41 | 10.36 | 7.74 | 8.8 | 6.23 | 8.83 | Upgrade
|
| Other Expense / Income | -3.66 | -1.41 | 1.74 | 1.68 | 0.83 | -1.26 | -10.55 | 0.69 | 0.11 | -0.24 | Upgrade
|
| Pretax Income | 112.09 | 82.63 | 53.92 | -13.23 | 2.19 | 49.52 | 35.88 | 25.39 | 31.2 | 31.57 | Upgrade
|
| Income Tax | 17.68 | 8.11 | 5.46 | -3.39 | -3.26 | 7.5 | 8.36 | 5.27 | 7.4 | 8.6 | Upgrade
|
| Net Income | 94.41 | 74.52 | 48.45 | -9.84 | 5.45 | 42.02 | 27.52 | 20.12 | 23.8 | 22.97 | Upgrade
|
| Net Income Growth | 26.70% | 53.79% | - | - | -87.03% | 52.66% | 36.79% | -15.47% | 3.60% | 38.65% | Upgrade
|
| Shares Outstanding (Basic) | 58 | 57 | 56 | 55 | 55 | 52 | 49 | 44 | 44 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 58 | 58 | 57 | 55 | 56 | 54 | 50 | 45 | 45 | 43 | Upgrade
|
| Shares Change | 1.19% | 0.54% | 3.47% | -1.42% | 4.27% | 7.64% | 11.68% | 0.79% | 2.54% | 1.22% | Upgrade
|
| EPS (Basic) | 1.64 | 1.31 | 0.86 | -0.18 | 0.10 | 0.80 | 0.56 | 0.45 | 0.54 | 0.53 | Upgrade
|
| EPS (Diluted) | 1.62 | 1.29 | 0.84 | -0.18 | 0.10 | 0.78 | 0.55 | 0.45 | 0.53 | 0.53 | Upgrade
|
| EPS Growth | 25.58% | 53.57% | - | - | -87.18% | 41.82% | 22.22% | -15.09% | 0% | 35.90% | Upgrade
|
| Free Cash Flow | 111.06 | 69.33 | 120.33 | 119.32 | 0.56 | 23.26 | 24.13 | 20.78 | 19.75 | 19.24 | Upgrade
|
| Free Cash Flow Per Share | 1.93 | 1.22 | 2.14 | 2.15 | 0.01 | 0.45 | 0.49 | 0.47 | 0.45 | 0.45 | Upgrade
|
| Gross Margin | 46.44% | 45.10% | 45.16% | 41.62% | 43.46% | 44.72% | 44.82% | 43.89% | 43.49% | 44.19% | Upgrade
|
| Operating Margin | 9.86% | 7.61% | 5.67% | -0.16% | 1.55% | 6.64% | 4.54% | 5.78% | 6.92% | 7.88% | Upgrade
|
| Profit Margin | 7.51% | 6.47% | 4.51% | -1.02% | 0.55% | 4.76% | 3.78% | 3.33% | 4.39% | 4.51% | Upgrade
|
| Free Cash Flow Margin | 8.83% | 6.02% | 11.20% | 12.38% | 0.06% | 2.64% | 3.31% | 3.44% | 3.64% | 3.78% | Upgrade
|
| Effective Tax Rate | 15.77% | 9.82% | 10.13% | - | -148.56% | 15.15% | 23.29% | 20.74% | 23.71% | 27.23% | Upgrade
|
| EBITDA | 228.89 | 181.17 | 154.96 | 103.58 | 118.96 | 129.43 | 97.2 | 77.94 | 74.85 | 76.33 | Upgrade
|
| EBITDA Margin | 18.20% | 15.74% | 14.42% | 10.75% | 11.96% | 14.66% | 13.35% | 12.91% | 13.81% | 14.98% | Upgrade
|
| Depreciation & Amortization | 101.29 | 92.2 | 95.78 | 106.82 | 104.36 | 69.55 | 53.58 | 43.76 | 37.43 | 35.93 | Upgrade
|
| EBIT | 127.6 | 88.97 | 59.18 | -3.24 | 14.61 | 59.88 | 43.62 | 34.18 | 37.43 | 40.4 | Upgrade
|
| EBIT Margin | 10.15% | 7.73% | 5.51% | -0.34% | 1.47% | 6.78% | 5.99% | 5.66% | 6.90% | 7.93% | Upgrade
|