Mobile-health Network Solutions (MNDR)

MNDR Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	7.32	7.65	13.97	7.87	6.99	2.58
Revenue Growth (YoY)	-36.90%	-45.26%	77.38%	12.68%	170.55%	-
Cost of Revenue	5.88	6.37	11.43	6.78	5.05	2.03
Gross Profit	1.44	1.28	2.54	1.09	1.94	0.55
Selling, General & Admin	-5.42	-4.65	-18.09	-4.29	-1.65	-1.15
Depreciation & Amortization Expenses	-0.11	-0.17	-0.15	-0.09	-0.09	-0.04
Total Operating Expenses	-5.54	-4.83	-18.24	-4.38	-1.74	-1.19
Operating Income	6.98	6.11	20.78	5.48	3.68	1.74
Total Non-Operating Income (Expense)	0.14	0.32	0.16	0.15	0.06	0.02
Pretax Income	-2.59	-3.38	-15.62	-3.21	0.26	-0.62
Provision for Income Taxes	-	-	-0.02	-	0.17	-0
Net Income	-2.59	-3.38	-15.6	-3.21	0.09	-0.62
Net Income to Common	-2.59	-3.38	-15.6	-3.21	0.09	-0.62
Shares Outstanding (Basic)	1	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1	1
Shares Change (YoY)	33.98%	2.73%	35.36%	17.97%	7.30%	-
EPS (Basic)	-2.41	-3.82	-18.09	-5.04	0.40	-1.23
EPS (Diluted)	-2.41	-3.82	-18.09	-5.04	0.40	-1.23
Shares Outstanding	3.48	0.75	0.86	0.64	0.5	0.5
Free Cash Flow	-	-4.42	-6.54	-2.43	0.96	-0.64
Free Cash Flow Per Share	-	-4.99	-7.58	-3.82	1.78	-1.28
Gross Margin	19.68%	16.74%	18.17%	13.90%	27.69%	21.26%
Operating Margin	95.33%	79.84%	148.77%	69.57%	52.61%	67.27%
Profit Margin	-35.33%	-44.25%	-111.70%	-40.81%	1.33%	-23.99%
FCF Margin	-	-57.83%	-46.82%	-30.92%	13.74%	-24.96%
EBITDA	6.98	6.28	20.93	5.57	3.76	1.78
EBITDA Margin	95.33%	82.09%	149.83%	70.78%	53.85%	68.89%
EBIT	6.98	6.11	20.78	5.48	3.68	1.74
EBIT Margin	95.33%	79.84%	148.77%	69.57%	52.61%	67.27%
Effective Tax Rate	-	0.00%	0.12%	0.00%	64.14%	0.01%

Updated May 6, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q