monday.com Ltd. (MNDY)
NASDAQ: MNDY · Real-Time Price · USD
82.10
+4.67 (6.03%)
At close: Jul 27, 2026, 4:00 PM EDT
83.25
+1.15 (1.40%)
After-hours: Jul 27, 2026, 6:19 PM EDT
monday.com Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Net Income | 119.35 | 118.74 | 65.06 | 39.98 | 52.72 | 32.37 | 21.7 | 41.22 | 19.87 | -1.88 | -15.7 | -46.22 | -84.86 | -136.87 | -167.98 | -173.8 | -157.02 | -129.29 | -159.55 | -171.78 |
Depreciation & Amortization | 14.46 | 13.81 | 13.34 | 13.05 | 12.59 | 11.86 | 11.21 | 10.34 | 9.58 | 9.02 | 9.65 | 10.18 | 9.41 | 8.57 | 6.35 | 4.2 | 3.33 | 2.75 | 2.37 | 2.18 |
Stock-Based Compensation | 175.34 | 177.01 | 168.13 | 171.55 | 133.62 | 147.12 | 138.79 | 112.11 | 104.27 | 100.19 | 102.22 | 101.68 | 103.71 | 104.92 | 102.21 | 95.92 | 82.66 | 73.53 | 89.88 | 79.92 |
Other Adjustments | -3.94 | -63 | -1.66 | -0.32 | -0.9 | 0.35 | -0.65 | - | - | - | - | - | - | - | 0.01 | -0.01 | -0.01 | 0.06 | 0.05 | 0.07 |
Change in Receivables | -7.93 | -4.75 | -12.08 | -16.59 | -8.13 | -7.89 | -6.82 | -4.47 | 0.68 | -4.69 | 0.66 | -5.63 | -9.09 | -4.72 | -7.51 | -5.15 | -5 | -4.6 | -3.9 | 1.38 |
Changes in Accounts Payable | 12.73 | 8.45 | 10.51 | -5.04 | -5.48 | 10.41 | 18.26 | 35.47 | 25.62 | 17.4 | 9.43 | 0.15 | -6.08 | -16.07 | -13.7 | -13.66 | -12.19 | -2.04 | -9.5 | 3.48 |
Changes in Accrued Expenses | 56.74 | 59.95 | 59.06 | 48.85 | 42.27 | 27.46 | 29.94 | 17.45 | 16.83 | 14.59 | -0.24 | -1.66 | -0.91 | 0.33 | 14.68 | 21.18 | 25.79 | 24.92 | 24.57 | 16.99 |
Changes in Unearned Revenue | 70.53 | 69.03 | 75.87 | 85.37 | 81.51 | 73.12 | 71.06 | 70.07 | 73.67 | 68.93 | 70.49 | 70.16 | 68.97 | 64.49 | 72.47 | 76.22 | 73.49 | 64.37 | 57.91 | 50.39 |
Changes in Other Operating Activities | -52.25 | -45.6 | -28.13 | 4.72 | 4.4 | 16.28 | 9.37 | -9.35 | 14.11 | 11.84 | 14.47 | 15.77 | 1.63 | 6.49 | 0.04 | -14.57 | -7.01 | -13.34 | -9.95 | -1.76 |
Operating Cash Flow | 386.05 | 505.31 | 462.63 | 111.97 | 111.97 | 311.07 | 292.86 | 272.84 | 264.63 | 215.4 | 190.98 | 144.43 | 82.78 | 27.14 | 20.09 | 3.85 | 17.56 | 29.87 | -8.11 | -26.39 |
Operating Cash Flow Growth (YoY) | 244.78% | 62.44% | 57.97% | -58.96% | -57.69% | 44.41% | 53.35% | 88.91% | 219.69% | 693.74% | 850.66% | 3649.43% | 371.45% | -9.15% | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Capital Expenditures | -25.93 | -30.86 | -20.69 | -3.69 | -3.69 | -13.21 | -12.2 | -9.18 | -5.8 | -7.9 | -9.22 | -13.78 | -17.21 | -16 | -18.19 | -15.88 | -12.68 | -14.55 | -10.29 | -8.27 |
Sale of Property, Plant & Equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.11 | 0.11 | 0.11 | 0.13 | 0.02 | 0.02 |
Purchases of Intangible Assets | -3.82 | -4.9 | -3.98 | -0.78 | -0.78 | -2.02 | -2.09 | -2.61 | -2.67 | -2.56 | -2.59 | -2.41 | -2.56 | -3 | -3.21 | -3.06 | -3.1 | -2.61 | -2.33 | -2.09 |
Purchases of Investments | -246.9 | -187.83 | -159.58 | -59.62 | -59.62 | -49.57 | -49.57 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Proceeds from Sale of Investments | - | 77.86 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities | -9.33 | - | -6 | - | - | -6 | - | - | - | - | - | - | - | - | 0 | 10.05 | 10 | 10 | 6 | -6.05 |
Investing Cash Flow | -182.34 | -133.72 | -185.79 | -85.09 | -83.26 | -70.81 | -63.86 | -11.79 | -8.47 | -10.46 | -11.81 | -16.19 | -19.77 | -19 | -17.89 | -5.37 | -2.27 | -3.63 | -6.6 | -15.72 |
Financing Activities
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Short-Term Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5 | 5 |
Short-Term Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.27 | -22.27 | - | -21 | - | - |
Net Short-Term Debt Issued (Repaid) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.27 | -22.27 | - | -21 | 5 | 5 |
Issuance of Common Stock | 34.77 | 41.87 | 43.21 | 50.52 | 48.77 | 43.34 | 41.21 | 30.21 | 24.87 | 21.24 | 18.61 | 17.83 | 15.92 | 12.18 | 9.94 | 7.95 | 742.12 | 741.11 | 739.66 | 2.14 |
Repurchase of Common Stock | - | -135.03 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Common Stock Issued (Repurchased) | 34.77 | -93.16 | 43.21 | 50.52 | 48.77 | 43.34 | 41.21 | 30.21 | 24.87 | 21.24 | 18.61 | 17.83 | 15.92 | 12.18 | 9.94 | 7.95 | 742.12 | 741.11 | 739.66 | 2.14 |
Other Financing Activities | -21.62 | -15.22 | -18 | -7.27 | 6.47 | 11.87 | 12.68 | 9.61 | 7.96 | 4.05 | 3.95 | 8.73 | 7.06 | -21.24 | -21.01 | -3.95 | 1.07 | 21.96 | 23.23 | -0.29 |
Financing Cash Flow | -674.49 | -108.38 | 25.22 | 43.24 | 55.24 | 55.21 | 53.89 | 39.82 | 32.82 | 25.29 | 22.53 | 26.52 | 22.98 | -9.06 | -12.34 | -18.27 | 720.92 | 742.27 | 747.09 | 749.1 |
Net Cash Flow
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Net Cash Flow | -530.47 | 91.55 | 190.09 | 300.27 | 303.06 | 295.47 | 282.89 | 300.87 | 288.98 | 230.23 | 201.7 | 154.76 | 85.99 | -0.92 | -23.65 | -33.31 | 722.7 | 755 | 732.38 | 714.23 |
Free Cash Flow
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 360.13 | 474.45 | 441.94 | 108.28 | 108.28 | 297.85 | 280.66 | 263.66 | 258.83 | 207.5 | 181.75 | 130.65 | 65.57 | 11.14 | 1.9 | -12.02 | 4.88 | 15.32 | -18.4 | -34.66 |
Free Cash Flow Growth (YoY) | 232.58% | 59.29% | 57.47% | -58.93% | -58.16% | 43.54% | 54.42% | 101.81% | 294.75% | 1763.52% | 9476.08% | - | 1244.98% | -27.31% | - | - | - | - | - | - |
FCF Margin | 27.68% | 38.51% | 37.90% | 9.84% | 10.44% | 30.64% | 30.96% | 31.21% | 33.00% | 28.44% | 26.85% | 20.91% | 11.45% | 2.15% | 0.41% | -2.93% | 1.36% | 4.97% | -7.00% | -15.59% |
Free Cash Flow Per Share | 6.91 | 8.94 | 8.32 | 2.07 | 2.08 | 5.68 | 5.45 | 5.09 | 5.09 | 4.29 | 3.72 | 2.76 | 1.41 | 0.24 | 0.04 | -0.27 | 0.13 | 0.51 | -0.83 | -2.46 |
Levered Free Cash Flow | 104.32 | 102.21 | 137.39 | 170.69 | 159.04 | 158.28 | 149.34 | 156.01 | 153.89 | 112 | 78.88 | 57.79 | -12.9 | -20.9 | -107.6 | -71.89 | -23.2 | -96.39 | -112.36 | -77.86 |
Unlevered Free Cash Flow | 84.08 | 71.28 | 115.39 | 123.71 | 125.55 | 106.15 | 98.56 | 108.51 | 116.76 | 135.65 | -6.94 | -9.11 | -62.68 | -106.29 | -113.75 | -116.39 | -87.88 | -66.33 | -103.23 | -106.7 |