monday.com Ltd. (MNDY)
NASDAQ: MNDY · Real-Time Price · USD
85.13
-5.16 (-5.71%)
At close: Sep 18, 2026, 4:00 PM EDT
85.31
+0.18 (0.21%)
After-hours: Sep 18, 2026, 7:56 PM EDT
monday.com Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 121.24 | 119.35 | 118.74 | 65.06 | 39.98 | 52.72 | 32.37 | 21.7 | 41.22 | 19.87 | -1.88 | -15.7 | -46.22 | -84.86 | -136.87 | -167.98 | -173.8 | -157.02 | -129.29 | -159.55 |
Depreciation & Amortization | 11.16 | 10.56 | 9.97 | 9.44 | 9.15 | 8.69 | 7.98 | 8.66 | 7.78 | 7.03 | 6.47 | 8.16 | 8.69 | 7.92 | 7.08 | 5.8 | 3.65 | 2.78 | 2.2 | 2.37 |
Other Amortization | 3.84 | 3.84 | 3.84 | 3.88 | 3.88 | 3.88 | 3.88 | 2.56 | 2.56 | 2.56 | 2.56 | 1.49 | 1.49 | 1.49 | 1.49 | 0.55 | 0.55 | 0.55 | 0.55 | - |
Loss (Gain) From Sale of Assets | 0.29 | 0.29 | 0.29 | 0.58 | 0.58 | 0.58 | 0.58 | - | - | - | - | - | - | - | - | 0.01 | 0.03 | 0.03 | 0.08 | 0.07 |
Asset Writedown & Restructuring Costs | 21.44 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Loss (Gain) From Sale of Investments | -1.6 | -1.8 | - | -1.43 | -0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Stock-Based Compensation | 159.91 | 175.34 | 177.01 | 150.23 | 153.65 | 133.62 | 129.21 | 138.79 | 112.11 | 104.27 | 100.19 | 102.22 | 101.68 | 103.71 | 104.92 | 102.21 | 95.92 | 82.66 | 73.53 | 89.88 |
Other Operating Activities | -59.44 | -61.04 | -63.29 | 17.68 | 17.68 | 17.01 | 17.68 | -0.65 | - | - | - | - | - | - | - | - | -0.04 | -0.04 | -0.02 | -0.02 |
Change in Accounts Receivable | 3.31 | -7.93 | -4.75 | -12.08 | -16.59 | -8.13 | -7.89 | -6.82 | -4.47 | 0.68 | -4.69 | 0.66 | -5.63 | -9.09 | -4.72 | -7.51 | -5.15 | -5 | -4.6 | -3.9 |
Change in Accounts Payable | 13.59 | 12.73 | 8.45 | 10.51 | -5.04 | -5.48 | 10.41 | 18.26 | 35.47 | 25.62 | 17.4 | 9.43 | 0.15 | -6.08 | -16.07 | -13.7 | -13.66 | -12.19 | -2.04 | -9.5 |
Change in Unearned Revenue | 48.58 | 70.53 | 69.03 | 75.87 | 85.37 | 81.51 | 73.12 | 71.06 | 70.07 | 73.67 | 68.93 | 70.49 | 70.16 | 68.97 | 64.49 | 72.21 | 75.96 | 73.23 | 64.37 | 57.91 |
Change in Other Net Operating Assets | -7.43 | 4.49 | 14.35 | 30.94 | 53.57 | 46.67 | 43.74 | 39.31 | 8.1 | 30.94 | 26.43 | 14.24 | 14.11 | 0.72 | 6.82 | 14.98 | 6.88 | 19.04 | 11.58 | 14.62 |
Operating Cash Flow | 314.88 | 326.36 | 333.64 | 350.66 | 342.12 | 331.08 | 311.07 | 292.86 | 272.84 | 264.63 | 215.4 | 190.98 | 144.43 | 82.78 | 27.14 | 6.57 | -9.66 | 4.04 | 16.36 | -8.11 |
Operating Cash Flow Growth (YoY) | -7.96% | -1.43% | 7.26% | 19.74% | 25.39% | 25.11% | 44.41% | 53.35% | 88.91% | 219.69% | 693.74% | 2805.48% | - | 1947.95% | 65.93% | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -17.03 | -19.12 | -20.36 | -17 | -16.82 | -15.44 | -13.21 | -12.2 | -9.18 | -5.8 | -7.9 | -9.22 | -13.78 | -17.21 | -16 | -15.22 | -12.9 | -9.71 | -11.58 | -10.29 |
Sale of Property, Plant & Equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.11 | 0.11 | 0.11 | 0.13 | 0.02 |
Cash Acquisitions | -13.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sale (Purchase) of Intangibles | -3.27 | -3.09 | -3.38 | -3.21 | -2.66 | -2.2 | -2.02 | -2.09 | -2.61 | -2.67 | -2.56 | -2.59 | -2.41 | -2.56 | -3 | -2.77 | -2.63 | -2.67 | -2.18 | -2.33 |
Investment in Securities | -167.26 | -160.13 | -109.97 | -165.58 | -65.62 | -65.62 | -55.57 | -49.57 | - | - | - | - | - | - | - | - | 10.05 | 10 | 10 | 6 |
Investing Cash Flow | -200.75 | -182.34 | -133.72 | -185.79 | -85.09 | -83.26 | -70.81 | -63.86 | -11.79 | -8.47 | -10.46 | -11.81 | -16.19 | -19.77 | -19 | -17.89 | -5.37 | -2.27 | -3.63 | -6.6 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5 |
Short-Term Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -21 | - |
Long-Term Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.08 | - | - | - | -0.09 | - |
Total Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | -0.02 | -0.04 | -0.07 | -0.08 | -0.08 | -21.09 | -21.07 | -21.09 | -21.09 |
Net Debt Issued (Repaid) | - | - | - | - | - | - | - | - | - | - | - | -0.02 | -0.04 | -0.07 | -0.08 | -0.08 | -21.09 | -21.07 | -21.09 | -16.09 |
Issuance of Common Stock | 30.73 | 34.77 | 41.87 | 43.21 | 50.52 | 48.77 | 43.34 | 41.21 | 30.21 | 24.87 | 21.24 | 18.61 | 17.83 | 15.92 | 12.18 | 9.94 | 7.95 | 741.91 | 741.11 | 739.66 |
Repurchase of Common Stock | -881.97 | -704.85 | -150.25 | -17.08 | -5.07 | - | - | - | - | - | - | - | - | - | - | - | - | -22.38 | - | - |
Other Financing Activities | - | -4.41 | - | -0.92 | -2.2 | 6.47 | 11.87 | 12.68 | 9.61 | 7.96 | 4.05 | 3.95 | 8.73 | 7.14 | -21.15 | -22.2 | -5.13 | 22.47 | 22.26 | 23.52 |
Financing Cash Flow | -851.24 | -674.49 | -108.38 | 25.22 | 43.24 | 55.24 | 55.21 | 53.89 | 39.82 | 32.82 | 25.29 | 22.53 | 26.52 | 22.98 | -9.06 | -12.34 | -18.27 | 720.92 | 742.27 | 747.09 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | -737.11 | -530.47 | 91.55 | 190.09 | 300.27 | 303.06 | 295.47 | 282.89 | 300.87 | 288.98 | 230.23 | 201.7 | 154.76 | 85.99 | -0.92 | -23.65 | -33.31 | 722.7 | 755 | 732.38 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 297.85 | 307.24 | 313.28 | 333.66 | 325.31 | 315.64 | 297.85 | 280.66 | 263.66 | 258.83 | 207.5 | 181.75 | 130.65 | 65.57 | 11.14 | -8.64 | -22.57 | -5.67 | 4.78 | -18.4 |
Free Cash Flow Growth (YoY) | -8.44% | -2.66% | 5.18% | 18.88% | 23.38% | 21.95% | 43.54% | 54.42% | 101.81% | 294.75% | 1763.52% | - | - | - | 133.10% | - | - | - | - | - |
Free Cash Flow Margin | 21.80% | 23.61% | 25.43% | 28.61% | 29.57% | 30.43% | 30.64% | 30.96% | 31.21% | 33.00% | 28.44% | 26.85% | 20.91% | 11.45% | 2.15% | -1.86% | -5.49% | -1.58% | 1.55% | -7.00% |
Free Cash Flow Per Share | 5.97 | 5.90 | 5.90 | 6.28 | 6.14 | 5.99 | 5.68 | 5.46 | 5.23 | 5.24 | 4.29 | 3.78 | 2.76 | 1.41 | 0.24 | -0.19 | -0.50 | -0.15 | 0.16 | -0.83 |
Levered Free Cash Flow | 284.63 | 248.48 | 255.47 | 259.8 | 247.74 | 278.53 | 265.76 | 240.24 | 226.49 | 221.91 | 174.24 | 163.62 | 131.28 | 95.5 | 39.21 | 35.67 | 48.23 | 50.13 | 73.33 | - |
Unlevered Free Cash Flow | 284.63 | 248.48 | 255.47 | 259.8 | 247.74 | 278.53 | 265.76 | 240.24 | 226.49 | 221.91 | 174.24 | 163.66 | 131.32 | 95.54 | 39.25 | 35.67 | 48.23 | 50.13 | 73.59 | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | - | - | - | - | - | - | - | 0.03 | 0.03 | 0.03 | 0.03 | 0.06 | 0.06 | 0.06 | 0.06 | 0.42 | 0.42 | 0.42 | 0.42 | 0.69 |
Cash Income Tax Paid | 4.86 | 4.86 | 4.86 | 6.21 | 6.21 | 6.21 | 6.21 | 7.56 | 7.56 | 7.56 | 7.56 | 5.91 | 5.91 | 5.91 | 5.91 | 3.3 | 3.3 | 3.3 | 3.3 | 2.49 |
Change in Working Capital | 58.05 | 79.82 | 87.09 | 105.23 | 117.31 | 114.58 | 119.37 | 121.8 | 109.17 | 130.91 | 108.07 | 94.81 | 78.79 | 54.51 | 50.52 | 65.99 | 64.03 | 75.09 | 69.31 | 59.13 |