Cash & Equivalents | 40.36 | 51 | 18.51 | 71.43 | 60.04 | |
Short-Term Investments | - | - | 39.98 | - | - | |
Cash & Short-Term Investments | 40.36 | 51 | 58.49 | 71.43 | 60.04 | |
Cash Growth | -20.86% | -12.80% | -18.12% | 18.98% | -5.89% | |
Prepaid Expenses | 0.71 | 0.17 | 0.5 | 0.58 | 0.68 | |
Total Current Assets | 41.07 | 51.17 | 58.99 | 72.01 | 60.72 | |
Property, Plant & Equipment | 0.38 | 0.62 | 0.67 | 0.88 | 0.23 | |
Goodwill | 9.6 | 9.6 | 9.6 | 9.6 | 9.6 | |
Other Intangible Assets | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | |
Other Long-Term Assets | 0.02 | 0.07 | 0.09 | 0.12 | 0.08 | |
Accounts Payable | 1.1 | 1 | 0.42 | 0.4 | 0.62 | |
Accrued Expenses | 1.54 | 1.89 | 2.42 | 1.75 | 1.29 | |
Current Portion of Leases | 0.19 | 0.22 | 0.16 | 0.13 | 0.19 | |
Other Current Liabilities | 0.13 | 0.16 | 0.18 | 0.55 | 0.1 | |
Total Current Liabilities | 2.96 | 3.28 | 3.19 | 2.83 | 2.19 | |
Long-Term Leases | 0.21 | 0.41 | 0.52 | 0.69 | 0 | |
Long-Term Unearned Revenue | - | - | - | - | 1.69 | |
Long-Term Deferred Tax Liabilities | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |
Common Stock | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | |
Additional Paid-In Capital | 479.34 | 478.15 | 477.44 | 476.79 | 454.3 | |
Retained Earnings | -426.75 | -415.7 | -407.13 | -393.06 | -382.93 | |
Comprehensive Income & Other | -0.14 | -0.12 | -0.12 | -0.1 | -0.09 | |
Total Common Equity | 52.5 | 62.38 | 70.24 | 83.68 | 71.33 | |
Total Liabilities & Equity | 55.88 | 66.27 | 74.15 | 87.41 | 75.42 | |
Total Debt | 0.41 | 0.63 | 0.68 | 0.83 | 0.19 | |
Net Cash (Debt) | 39.95 | 50.37 | 57.81 | 70.6 | 59.85 | |
Net Cash Growth | -20.68% | -12.86% | -18.13% | 17.97% | -5.59% | |
Net Cash Per Share | 0.81 | 1.03 | 1.18 | 1.45 | 1.35 | |
Filing Date Shares Outstanding | 49.05 | 49.05 | 49.05 | 49.04 | 48.68 | |
Total Common Shares Outstanding | 49.05 | 49.05 | 49.05 | 49.04 | 45.02 | |
Working Capital | 38.12 | 47.9 | 55.8 | 69.18 | 58.52 | |
Book Value Per Share | 1.07 | 1.27 | 1.43 | 1.71 | 1.58 | |
Tangible Book Value | 38.1 | 47.98 | 55.84 | 69.28 | 56.93 | |
Tangible Book Value Per Share | 0.78 | 0.98 | 1.14 | 1.41 | 1.26 | |
Machinery | 0.09 | 0.13 | 0.12 | 0.12 | 0.24 | |
Leasehold Improvements | - | 0.01 | 0.01 | 0.02 | 0.02 | |