Monro Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 27, 2025	Mar '25 Mar 29, 2025	Mar '24 Mar 30, 2024	Mar '23 Mar 25, 2023	Mar '22 Mar 26, 2022	Mar '21 Mar 27, 2021
Revenue	1,178	1,195	1,277	1,325	1,359	1,126
Revenue Growth (YoY)	-2.65%	-6.38%	-3.67%	-2.50%	20.75%	-10.41%
Cost of Revenue	768.66	777.69	824.69	869.21	877.49	730.53
Gross Profit	409.67	417.65	452.1	456.18	481.84	395.2
Selling, General & Admin	408.27	405.08	380.68	376.43	380.54	322.96
Total Operating Expenses	408.27	405.08	380.68	376.43	380.54	322.96
Operating Income	1.4	12.57	71.43	79.75	101.3	72.24
Interest Expense	-17.58	-18.92	-20.01	-23.18	-24.63	-28.24
Other Non-Operating Income (Expense)	0.39	0.45	0.46	0.59	0.62	0.19
Total Non-Operating Income (Expense)	-17.18	-18.48	-19.55	-22.58	-24.01	-28.05
Pretax Income	-15.79	-5.91	51.88	57.17	77.29	44.19
Provision for Income Taxes	-3.27	-0.73	14.31	18.12	15.72	9.87
Net Income	-12.52	-5.18	37.57	39.05	61.57	34.32
Net Income to Common	-12.52	-5.18	37.57	39.05	61.57	34.32
Net Income Growth	-	-	-3.78%	-36.58%	79.40%	-40.85%
Shares Outstanding (Basic)	30	24	32	33	34	34
Shares Outstanding (Diluted)	30	24	32	33	34	34
Shares Change (YoY)	-2.50%	-26.02%	-2.15%	-4.40%	0.48%	-0.17%
EPS (Basic)	-0.46	-0.22	1.18	1.20	1.82	1.02
EPS (Diluted)	-0.47	-0.22	1.18	1.20	1.81	1.01
EPS Growth	-	-	-1.67%	-33.70%	79.21%	-40.94%
Shares Outstanding	30.02	29.96	29.91	31.41	33.55	33.49
Free Cash Flow	49.63	105.55	99.72	176.03	145.93	133.18
Free Cash Flow Growth	-52.98%	5.85%	-43.35%	20.62%	9.57%	103.60%
Free Cash Flow Per Share	1.63	4.48	3.13	5.41	4.29	3.93
Dividends Per Share	1.120	1.120	1.120	1.120	1.020	0.880
Dividend Growth	-	-	-	9.80%	15.91%	-
Gross Margin	34.77%	34.94%	35.41%	34.42%	35.45%	35.11%
Operating Margin	0.12%	1.05%	5.59%	6.02%	7.45%	6.42%
Profit Margin	-1.06%	-0.43%	2.94%	2.95%	4.53%	3.05%
FCF Margin	4.21%	8.83%	7.81%	13.28%	10.74%	11.83%
EBITDA	64.56	81.94	143.63	156.79	182.47	149.54
EBITDA Margin	5.48%	6.85%	11.25%	11.83%	13.42%	13.28%
EBIT	1.4	12.57	71.43	79.75	101.3	72.24
EBIT Margin	0.12%	1.05%	5.59%	6.02%	7.45%	6.42%
Effective Tax Rate	20.68%	12.36%	27.58%	31.69%	20.34%	22.34%

Updated Jan 28, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q