Monster Beverage Corporation (MNST)

Monster Beverage Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	8,294	7,493	7,140	6,311	5,541
Revenue Growth (YoY)	10.70%	4.94%	13.13%	13.89%	20.50%
Cost of Revenue	3,662	3,444	3,346	3,136	2,433
Gross Profit	4,632	4,049	3,794	3,175	3,109
Other Operating Expenses	2,213	2,119	1,841	1,590	1,311
Total Operating Expenses	2,213	2,119	1,841	1,590	1,311
Operating Income	2,419	1,930	1,953	1,585	1,797
Interest Income	63.18	59.17	115.13	-12.76	3.95
Total Non-Operating Income (Expense)	63.18	59.17	115.13	-12.76	3.95
Pretax Income	2,483	1,989	2,068	1,572	1,801
Provision for Income Taxes	577.1	480.41	437.49	380.34	423.94
Net Income	1,905	1,509	1,631	1,192	1,377
Net Income to Common	1,905	1,509	1,631	1,192	1,377
Net Income Growth	26.27%	-7.48%	36.87%	-13.49%	-2.28%
Shares Outstanding (Basic)	976	1,005	1,045	1,054	1,058
Shares Outstanding (Diluted)	984	1,013	1,058	1,066	1,071
Shares Change (YoY)	-2.83%	-4.24%	-0.79%	-0.45%	0.16%
EPS (Basic)	1.95	1.50	1.56	1.13	1.30
EPS (Diluted)	1.94	1.49	1.54	1.12	1.29
EPS Growth	30.20%	-3.25%	37.50%	-13.18%	-2.27%
Shares Outstanding	978.11	973.08	1,042	1,045	1,059
Free Cash Flow	1,966	1,664	1,496	698.97	1,112
Free Cash Flow Growth	18.11%	11.24%	114.08%	-37.13%	-15.47%
Free Cash Flow Per Share	2.00	1.64	1.41	0.66	1.04
Gross Margin	55.85%	54.04%	53.14%	50.30%	56.10%
Operating Margin	29.17%	25.76%	27.36%	25.11%	32.44%
Profit Margin	22.97%	20.14%	22.84%	18.88%	24.86%
FCF Margin	23.70%	22.21%	20.96%	11.08%	20.06%
EBITDA	2,534	2,011	2,022	1,646	1,848
EBITDA Margin	30.55%	26.84%	28.32%	26.08%	33.34%
EBIT	2,419	1,930	1,953	1,585	1,797
EBIT Margin	29.17%	25.76%	27.36%	25.11%	32.44%
Effective Tax Rate	23.25%	24.15%	21.15%	24.20%	23.53%

Updated Feb 26, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q