Monster Beverage Corporation (MNST)
NASDAQ: MNST · IEX Real-Time Price · USD
53.37
+0.22 (0.41%)
At close: Apr 26, 2024, 4:00 PM
53.46
+0.09 (0.17%)
After-hours: Apr 26, 2024, 6:20 PM EDT

Monster Beverage Income Statement

Millions USD. Fiscal year is Jan - Dec.
Year 2023202220212020201920182017201620152014 2013 - 1994
Revenue
7,1406,3115,5414,5994,2013,8073,3693,0492,7232,465
Upgrade
Revenue Growth (YoY)
13.14%13.89%20.50%9.47%10.34%13.00%10.48%12.00%10.45%9.72%
Upgrade
Cost of Revenue
3,3463,1362,4331,8751,6821,5121,2311,1071,0901,125
Upgrade
Gross Profit
3,7943,1753,1092,7242,5192,2952,1381,9421,6321,340
Upgrade
Selling, General & Admin
1,8411,5901,3111,0911,1161,012938.9856.66900.12592.31
Upgrade
Operating Expenses
1,8411,5901,3111,0911,1161,012938.9856.66900.12592.31
Upgrade
Operating Income
1,9531,5851,7971,6331,4031,2841,1991,085732.18747.51
Upgrade
Other Expense / Income
-115.1312.76-3.957-13.02-9.65-2.845.65-159.371.72
Upgrade
Pretax Income
2,0681,5721,8011,6261,4161,2931,2021,080891.55745.79
Upgrade
Income Tax
437.49380.34423.94216.56308.13300.27380.95367344.82262.6
Upgrade
Net Income
1,6311,1921,3771,4101,108993820.68712.69546.73483.19
Upgrade
Net Income Growth
36.87%-13.49%-2.28%27.24%11.56%21.00%15.15%30.35%13.15%42.68%
Upgrade
Shares Outstanding (Basic)
1,0451,0541,0581,0591,0841,1141,1341,1761,1331,004
Upgrade
Shares Outstanding (Diluted)
1,0581,0661,0711,0701,0931,1291,1541,2001,1561,046
Upgrade
Shares Change
-0.79%-0.45%0.16%-2.16%-3.13%-2.23%-3.78%3.82%10.50%0.52%
Upgrade
EPS (Basic)
1.561.131.301.331.020.890.720.600.480.48
Upgrade
EPS (Diluted)
1.541.121.291.321.010.880.710.590.470.46
Upgrade
EPS Growth
37.50%-13.18%-2.27%30.05%15.34%23.94%19.33%25.26%3.26%41.54%
Upgrade
Free Cash Flow
1,486676.861,1001,2981,0051,091896.02596.83481.16567.09
Upgrade
Free Cash Flow Per Share
1.420.641.041.230.930.980.790.510.420.56
Upgrade
Gross Margin
53.14%50.30%56.10%59.23%59.95%60.29%63.45%63.68%59.95%54.36%
Upgrade
Operating Margin
27.36%25.11%32.44%35.51%33.40%33.72%35.58%35.59%26.89%30.33%
Upgrade
Profit Margin
22.84%18.88%24.86%30.65%26.37%26.08%24.36%23.37%20.08%19.60%
Upgrade
Free Cash Flow Margin
20.81%10.72%19.84%28.22%23.91%28.66%26.60%19.57%17.67%23.01%
Upgrade
Effective Tax Rate
21.15%24.20%23.53%13.32%21.76%23.22%31.70%33.99%38.68%35.21%
Upgrade
EBITDA
2,1461,6411,8561,6871,4811,3501,2511,121922.41771.44
Upgrade
EBITDA Margin
30.06%25.99%33.49%36.69%35.25%35.47%37.12%36.75%33.88%31.30%
Upgrade
Depreciation & Amortization
77.9468.5854.2660.9764.8156.9848.8940.8530.8625.65
Upgrade
EBIT
2,0681,5721,8011,6261,4161,2931,2021,080891.55745.79
Upgrade
EBIT Margin
28.97%24.91%32.51%35.36%33.71%33.97%35.67%35.41%32.75%30.26%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).