Home » Stocks » MNST » Financials » Income Statement

Monster Beverage Corporation (MNST)

Stock Price: $84.19 USD 0.12 (0.14%)
Updated November 24, 4:00 PM EST - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue4,2013,8073,3693,0492,7232,4652,2462,0611,7031,3041,1431,03490460634918011092.0580.6671.7172.3053.8743.0635.5733.99
Revenue Growth10.34%13%10.48%12%10.45%9.72%9.01%20.99%30.62%14.05%10.59%14.3%49.31%73.63%93.46%63.42%19.89%14.12%12.48%-0.83%34.23%25.1%21.06%4.63%-
Cost of Revenue1,6821,5121,2311,1071,0901,1251,07399580962453149543628916696.8866.5858.8051.8042.7838.7827.3325.2221.6721.86
Gross Profit2,5192,2952,1381,9421,6321,3401,1731,06689468061253946831718383.4743.7833.2428.8628.9333.5326.5317.8313.8912.14
Selling, General & Admin1,1161,01293985790059260051543833227537523715879.1049.5833.8927.9022.8021.6525.3420.2215.4512.5212.51
Other Operating Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.060.050.510.370.690.360.500.690.94
Operating Expenses1,1161,01293985790059260051543833227537523715879.1049.5833.9527.9523.3122.0326.0320.5715.9513.2213.44
Operating Income1,4031,2841,1991,08573274857355145634833716423115910333.899.835.295.556.907.505.961.880.68-1.31
Interest Expense / Income----------------0.070.230.530.380.170.390.530.590.44
Other Expense / Income-13.02-9.65-2.845.65-1591.729.021.47-0.85-1.491.61-9.89-8.77-3.66-1.35-0.05-0.010.00-0.01-0.01-0.12-0.060.07-0.27-0.40
Pretax Income1,4161,2931,2021,08089274656454945734933617324016210533.949.765.075.036.537.455.631.290.36-1.35
Income Tax30830038136734526322520917113712765.4590.3564.2942.0213.553.832.042.012.622.972.070.04--
Net Income1,10899382171354748333934028621220910814997.9562.7820.395.933.033.023.924.483.561.250.36-1.35
Shares Outstanding (Basic)542557567588566502500521529531540555547540529512493483482478478451438438438
Shares Outstanding (Diluted)547564577600578523520549560558568585593592583567517496495499505501446440-
Shares Change-2.69%-1.7%-3.59%3.78%12.89%0.35%-4.05%-1.42%-0.46%-1.62%-2.75%1.47%1.38%1.94%3.39%3.78%2.25%0.16%0.79%-0.07%6.16%2.86%0.03%0%-
EPS (Basic)2.041.781.451.210.970.960.680.650.540.400.390.200.270.180.120.040.010.010.010.010.010.01---
EPS (Diluted)2.031.761.421.190.950.920.650.620.510.380.370.190.250.170.110.040.010.010.010.010.010.01---
EPS Growth15.34%23.94%19.33%25.26%3.26%41.54%4.84%21.57%34.21%3.54%98.38%-26.59%52.73%52.78%191.89%208.33%100%0%-25%-11.11%28.57%133.33%200%--
Free Cash Flow Per Share1.851.961.581.020.851.130.600.460.570.390.250.350.240.140.100.040.010.010.01-0.01-0.01---0.01
Gross Margin60%60.3%63.5%63.7%60%54.4%52.2%51.7%52.5%52.2%53.6%52.1%51.7%52.3%52.3%46.3%39.7%36.1%35.8%40.3%46.4%49.3%41.4%39.1%35.7%
Operating Margin33.4%33.7%35.6%35.6%26.9%30.3%25.5%26.7%26.8%26.7%29.5%15.8%25.5%26.2%29.6%18.8%8.9%5.8%6.9%9.6%10.4%11.1%4.4%1.9%-3.8%
Profit Margin26.4%26.1%24.4%23.4%20.1%19.6%15.1%16.5%16.8%16.3%18.3%10.5%16.5%16.2%18%11.3%5.4%3.3%3.7%5.5%6.2%6.6%2.9%1%-4%
FCF Margin23.9%28.7%26.6%19.6%17.7%23.0%13.3%11.6%17.8%15.9%11.7%18.7%14.6%12.2%15.3%10.4%3.6%2.5%5.8%-3.2%1.6%7.3%2.7%2.0%-6.8%
Effective Tax Rate21.8%23.2%31.7%34.0%38.7%35.2%39.9%38.1%37.4%39.3%37.8%37.7%37.7%39.6%40.1%39.9%39.2%40.2%40.0%40.1%39.9%36.7%3.1%0.7%-
EBITDA1,4811,3501,2511,12192277158757047436134217724216410634.7110.425.796.007.237.886.262.091.19-0.66
EBITDA Margin35.2%35.5%37.1%36.7%33.9%31.3%26.1%27.6%27.8%27.7%29.9%17.1%26.7%27%30.3%19.2%9.4%6.3%7.4%10.1%10.9%11.6%4.8%3.4%-1.9%
EBIT1,4161,2931,2021,08089274656454945734933617324016210533.949.835.305.566.917.626.021.820.95-0.91
EBIT Margin33.7%34.0%35.7%35.4%32.7%30.3%25.1%26.6%26.8%26.8%29.4%16.8%26.5%26.8%30.0%18.8%8.9%5.8%6.9%9.6%10.5%11.2%4.2%2.7%-2.7%