Monster Beverage Corporation (MNST)

Home » Stocks » MNST » Financials » Income Statement

Stock Price: $84.19 USD 0.12 (0.14%)

Updated November 24, 4:00 PM EST - Market closed

• Overview
• News
• Financials
• Chart

• Income
• Balance Sheet
• Cash Flow
• Ratios

• Annual
• Quarterly
• Trailing

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.

Year		2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995
Revenue		4,201	3,807	3,369	3,049	2,723	2,465	2,246	2,061	1,703	1,304	1,143	1,034	904	606	349	180	110	92.05	80.66	71.71	72.30	53.87	43.06	35.57	33.99
Revenue Growth		10.34%	13%	10.48%	12%	10.45%	9.72%	9.01%	20.99%	30.62%	14.05%	10.59%	14.3%	49.31%	73.63%	93.46%	63.42%	19.89%	14.12%	12.48%	-0.83%	34.23%	25.1%	21.06%	4.63%	-
Cost of Revenue		1,682	1,512	1,231	1,107	1,090	1,125	1,073	995	809	624	531	495	436	289	166	96.88	66.58	58.80	51.80	42.78	38.78	27.33	25.22	21.67	21.86
Gross Profit		2,519	2,295	2,138	1,942	1,632	1,340	1,173	1,066	894	680	612	539	468	317	183	83.47	43.78	33.24	28.86	28.93	33.53	26.53	17.83	13.89	12.14
Selling, General & Admin		1,116	1,012	939	857	900	592	600	515	438	332	275	375	237	158	79.10	49.58	33.89	27.90	22.80	21.65	25.34	20.22	15.45	12.52	12.51
Other Operating Expenses		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.06	0.05	0.51	0.37	0.69	0.36	0.50	0.69	0.94
Operating Expenses		1,116	1,012	939	857	900	592	600	515	438	332	275	375	237	158	79.10	49.58	33.95	27.95	23.31	22.03	26.03	20.57	15.95	13.22	13.44
Operating Income		1,403	1,284	1,199	1,085	732	748	573	551	456	348	337	164	231	159	103	33.89	9.83	5.29	5.55	6.90	7.50	5.96	1.88	0.68	-1.31
Interest Expense / Income		-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.07	0.23	0.53	0.38	0.17	0.39	0.53	0.59	0.44
Other Expense / Income		-13.02	-9.65	-2.84	5.65	-159	1.72	9.02	1.47	-0.85	-1.49	1.61	-9.89	-8.77	-3.66	-1.35	-0.05	-0.01	0.00	-0.01	-0.01	-0.12	-0.06	0.07	-0.27	-0.40
Pretax Income		1,416	1,293	1,202	1,080	892	746	564	549	457	349	336	173	240	162	105	33.94	9.76	5.07	5.03	6.53	7.45	5.63	1.29	0.36	-1.35
Income Tax		308	300	381	367	345	263	225	209	171	137	127	65.45	90.35	64.29	42.02	13.55	3.83	2.04	2.01	2.62	2.97	2.07	0.04	-	-
Net Income		1,108	993	821	713	547	483	339	340	286	212	209	108	149	97.95	62.78	20.39	5.93	3.03	3.02	3.92	4.48	3.56	1.25	0.36	-1.35
Shares Outstanding (Basic)		542	557	567	588	566	502	500	521	529	531	540	555	547	540	529	512	493	483	482	478	478	451	438	438	438
Shares Outstanding (Diluted)		547	564	577	600	578	523	520	549	560	558	568	585	593	592	583	567	517	496	495	499	505	501	446	440	-
Shares Change		-2.69%	-1.7%	-3.59%	3.78%	12.89%	0.35%	-4.05%	-1.42%	-0.46%	-1.62%	-2.75%	1.47%	1.38%	1.94%	3.39%	3.78%	2.25%	0.16%	0.79%	-0.07%	6.16%	2.86%	0.03%	0%	-
EPS (Basic)		2.04	1.78	1.45	1.21	0.97	0.96	0.68	0.65	0.54	0.40	0.39	0.20	0.27	0.18	0.12	0.04	0.01	0.01	0.01	0.01	0.01	0.01	-	-	-
EPS (Diluted)		2.03	1.76	1.42	1.19	0.95	0.92	0.65	0.62	0.51	0.38	0.37	0.19	0.25	0.17	0.11	0.04	0.01	0.01	0.01	0.01	0.01	0.01	-	-	-
EPS Growth		15.34%	23.94%	19.33%	25.26%	3.26%	41.54%	4.84%	21.57%	34.21%	3.54%	98.38%	-26.59%	52.73%	52.78%	191.89%	208.33%	100%	0%	-25%	-11.11%	28.57%	133.33%	200%	-	-
Free Cash Flow Per Share		1.85	1.96	1.58	1.02	0.85	1.13	0.60	0.46	0.57	0.39	0.25	0.35	0.24	0.14	0.10	0.04	0.01	0.01	0.01	-0.01	-	0.01	-	-	-0.01
Gross Margin		60%	60.3%	63.5%	63.7%	60%	54.4%	52.2%	51.7%	52.5%	52.2%	53.6%	52.1%	51.7%	52.3%	52.3%	46.3%	39.7%	36.1%	35.8%	40.3%	46.4%	49.3%	41.4%	39.1%	35.7%
Operating Margin		33.4%	33.7%	35.6%	35.6%	26.9%	30.3%	25.5%	26.7%	26.8%	26.7%	29.5%	15.8%	25.5%	26.2%	29.6%	18.8%	8.9%	5.8%	6.9%	9.6%	10.4%	11.1%	4.4%	1.9%	-3.8%
Profit Margin		26.4%	26.1%	24.4%	23.4%	20.1%	19.6%	15.1%	16.5%	16.8%	16.3%	18.3%	10.5%	16.5%	16.2%	18%	11.3%	5.4%	3.3%	3.7%	5.5%	6.2%	6.6%	2.9%	1%	-4%
FCF Margin		23.9%	28.7%	26.6%	19.6%	17.7%	23.0%	13.3%	11.6%	17.8%	15.9%	11.7%	18.7%	14.6%	12.2%	15.3%	10.4%	3.6%	2.5%	5.8%	-3.2%	1.6%	7.3%	2.7%	2.0%	-6.8%
Effective Tax Rate		21.8%	23.2%	31.7%	34.0%	38.7%	35.2%	39.9%	38.1%	37.4%	39.3%	37.8%	37.7%	37.7%	39.6%	40.1%	39.9%	39.2%	40.2%	40.0%	40.1%	39.9%	36.7%	3.1%	0.7%	-
EBITDA		1,481	1,350	1,251	1,121	922	771	587	570	474	361	342	177	242	164	106	34.71	10.42	5.79	6.00	7.23	7.88	6.26	2.09	1.19	-0.66
EBITDA Margin		35.2%	35.5%	37.1%	36.7%	33.9%	31.3%	26.1%	27.6%	27.8%	27.7%	29.9%	17.1%	26.7%	27%	30.3%	19.2%	9.4%	6.3%	7.4%	10.1%	10.9%	11.6%	4.8%	3.4%	-1.9%
EBIT		1,416	1,293	1,202	1,080	892	746	564	549	457	349	336	173	240	162	105	33.94	9.83	5.30	5.56	6.91	7.62	6.02	1.82	0.95	-0.91
EBIT Margin		33.7%	34.0%	35.7%	35.4%	32.7%	30.3%	25.1%	26.6%	26.8%	26.8%	29.4%	16.8%	26.5%	26.8%	30.0%	18.8%	8.9%	5.8%	6.9%	9.6%	10.5%	11.2%	4.2%	2.7%	-2.7%